B

Bergman & Beving AB
STO:BERG B

Watchlist Manager
Bergman & Beving AB
STO:BERG B
Watchlist
Price: 314.5 SEK 0.96%
Market Cap: 8.3B SEK
Have any thoughts about
Bergman & Beving AB?
Write Note

Relative Value

The Relative Value of one BERG B stock under the Base Case scenario is 295.19 SEK. Compared to the current market price of 314.5 SEK, Bergman & Beving AB is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BERG B Relative Value
Base Case
295.19 SEK
Overvaluation 6%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
23
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
Forward
1.6
vs History
7
vs Industry
12
Median 3Y
21.2
Median 5Y
18.6
Industry
14.4
Forward
32.9
vs History
36
vs Industry
22
Median 3Y
12.2
Median 5Y
10
Industry
7.9
vs History
15
vs Industry
18
Median 3Y
15.4
Median 5Y
12.9
Industry
15
vs History
6
vs Industry
12
Median 3Y
1.9
Median 5Y
1.7
Industry
1.1
vs History
6
vs Industry
23
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
Forward
1.9
vs History
6
vs Industry
41
Median 3Y
2.4
Median 5Y
2.2
Industry
4.2
vs History
44
vs Industry
21
Median 3Y
13.4
Median 5Y
13
Industry
8.9
Forward
12.7
vs History
9
vs Industry
15
Median 3Y
15.3
Median 5Y
14.7
Industry
11.6
Forward
21.5
vs History
41
vs Industry
21
Median 3Y
14.3
Median 5Y
12.4
Industry
8.8
vs History
53
vs Industry
18
Median 3Y
15.7
Median 5Y
15.2
Industry
10.2
vs History
6
vs Industry
21
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

BERG B Competitors Multiples
Bergman & Beving AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bergman & Beving AB
STO:BERG B
8.3B SEK 1.8 41.6 14 24.1
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.3 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.4 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
SE
B
Bergman & Beving AB
STO:BERG B
Average P/E: 24.9
41.6
75%
0.6
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.4
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.6
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Bergman & Beving AB
STO:BERG B
Average EV/EBITDA: 31.9
14
37%
0.4
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Bergman & Beving AB
STO:BERG B
Average EV/EBIT: 49.7
24.1
48%
0.5
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top