B

Bergman & Beving AB
STO:BERG B

Watchlist Manager
Bergman & Beving AB
STO:BERG B
Watchlist
Price: 279 SEK 1.09% Market Closed
Market Cap: 7.2B SEK
Have any thoughts about
Bergman & Beving AB?
Write Note

Income Statement

Earnings Waterfall
Bergman & Beving AB

Revenue
4.8B SEK
Cost of Revenue
-2.5B SEK
Gross Profit
2.3B SEK
Operating Expenses
-1.9B SEK
Operating Income
391m SEK
Other Expenses
-189m SEK
Net Income
202m SEK

Income Statement
Bergman & Beving AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 060
N/A
4 133
+2%
4 176
+1%
4 286
+3%
4 311
+1%
4 407
+2%
4 408
+0%
4 485
+2%
4 575
+2%
4 582
+0%
4 641
+1%
4 717
+2%
4 749
+1%
4 777
+1%
4 798
+0%
4 746
-1%
4 723
0%
4 748
+1%
4 798
+1%
Gross Profit
Cost of Revenue
(2 365)
(2 466)
(2 497)
(2 564)
(2 565)
(2 595)
(2 566)
(2 592)
(2 621)
(2 597)
(2 604)
(2 628)
(2 626)
(2 618)
(2 601)
(2 525)
(2 458)
(2 457)
(2 482)
Gross Profit
1 695
N/A
1 667
-2%
1 679
+1%
1 722
+3%
1 746
+1%
1 812
+4%
1 842
+2%
1 893
+3%
1 954
+3%
1 985
+2%
2 037
+3%
2 089
+3%
2 123
+2%
2 159
+2%
2 197
+2%
2 221
+1%
2 265
+2%
2 291
+1%
2 316
+1%
Operating Income
Operating Expenses
(1 509)
(1 477)
(1 478)
(1 491)
(1 499)
(1 553)
(1 570)
(1 608)
(1 656)
(1 675)
(1 726)
(1 762)
(1 805)
(1 811)
(1 833)
(1 854)
(1 897)
(1 910)
(1 925)
Selling, General & Administrative
(779)
(768)
(767)
(773)
(773)
(809)
(826)
(845)
(855)
(869)
(893)
(915)
(931)
(951)
(966)
(980)
(1 018)
(1 032)
(1 046)
Depreciation & Amortization
(164)
(169)
(172)
(173)
(179)
(184)
(190)
(198)
(205)
(211)
(218)
(225)
(232)
(243)
(257)
(271)
(284)
(292)
(296)
Other Operating Expenses
(566)
(540)
(539)
(545)
(547)
(560)
(554)
(565)
(596)
(595)
(615)
(622)
(642)
(617)
(610)
(603)
(595)
(586)
(583)
Operating Income
186
N/A
190
+2%
201
+6%
231
+15%
247
+7%
259
+5%
272
+5%
285
+5%
298
+5%
310
+4%
311
+0%
327
+5%
318
-3%
348
+9%
364
+5%
367
+1%
368
+0%
381
+4%
391
+3%
Pre-Tax Income
Interest Income Expense
(18)
(21)
(21)
(16)
(21)
(8)
(8)
(8)
(21)
(8)
(8)
(8)
(38)
(11)
(12)
(14)
(84)
(15)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
(1)
0
0
Total Other Income
(13)
(13)
(12)
(16)
(14)
(27)
(27)
(31)
(18)
(35)
(39)
(49)
(23)
(74)
(86)
(88)
(22)
(93)
(92)
Pre-Tax Income
155
N/A
156
+1%
168
+8%
199
+18%
212
+7%
224
+6%
237
+6%
246
+4%
259
+5%
267
+3%
264
-1%
270
+2%
271
+0%
263
-3%
266
+1%
265
0%
261
-2%
273
+5%
282
+3%
Net Income
Tax Provision
(39)
(38)
(40)
(46)
(46)
(50)
(53)
(54)
(57)
(58)
(56)
(57)
(57)
(56)
(59)
(59)
(60)
(62)
(65)
Income from Continuing Operations
116
118
128
153
166
174
184
192
202
209
208
213
214
207
207
206
201
211
217
Income to Minority Interest
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(7)
(9)
(9)
(11)
(10)
(13)
(15)
Net Income (Common)
116
N/A
118
+2%
127
+8%
151
+19%
164
+9%
129
-21%
140
+9%
148
+6%
200
+35%
207
+4%
205
-1%
210
+2%
207
-1%
198
-4%
198
N/A
195
-2%
191
-2%
198
+4%
202
+2%
EPS (Diluted)
4.31
N/A
4.4
+2%
4.75
+8%
5.68
+20%
6.16
+8%
4.84
-21%
5.28
+9%
5.54
+5%
7.49
+35%
7.77
+4%
7.71
-1%
7.89
+2%
7.79
-1%
7.38
-5%
7.39
+0%
7.29
-1%
7.13
-2%
7.34
+3%
7.47
+2%

See Also

Discover More