B

Bergman & Beving AB
STO:BERG B

Watchlist Manager
Bergman & Beving AB
STO:BERG B
Watchlist
Price: 317 SEK 1.77%
Market Cap: 8.4B SEK
Have any thoughts about
Bergman & Beving AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Bergman & Beving AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
189
0
0
0
247
0
0
0
298
0
0
0
339
0
0
0
353
Depreciation & Amortization
164
0
0
0
179
0
0
0
205
0
0
0
232
0
0
0
284
Other Non-Cash Items
19
0
0
0
11
0
0
0
6
0
0
0
(12)
0
0
0
5
Cash Taxes Paid
27
0
0
0
20
0
0
0
78
0
0
0
116
0
0
0
95
Cash Interest Paid
28
0
0
0
29
0
0
0
30
0
0
0
63
0
0
0
109
Change in Working Capital
(150)
274
394
385
(54)
344
268
236
(284)
210
203
152
(226)
433
559
707
21
Cash from Operating Activities
222
N/A
274
+23%
394
+44%
385
-2%
383
-1%
344
-10%
268
-22%
236
-12%
225
-5%
210
-7%
203
-3%
152
-25%
333
+119%
433
+30%
559
+29%
707
+26%
663
-6%
Investing Cash Flow
Capital Expenditures
(122)
(115)
(106)
(90)
(71)
(66)
(61)
(57)
(51)
(49)
(52)
(51)
(45)
(52)
(51)
(47)
(58)
Other Items
(206)
(102)
(31)
(99)
(106)
(174)
(182)
(128)
(137)
(132)
(210)
(183)
(236)
(267)
(261)
(404)
(310)
Cash from Investing Activities
(328)
N/A
(217)
+34%
(137)
+37%
(189)
-38%
(177)
+6%
(240)
-36%
(243)
-1%
(185)
+24%
(188)
-2%
(181)
+4%
(262)
-45%
(234)
+11%
(281)
-20%
(319)
-14%
(312)
+2%
(451)
-45%
(368)
+18%
Financing Cash Flow
Net Issuance of Common Stock
(23)
0
0
0
(16)
0
0
0
0
0
0
0
6
0
0
0
10
Net Issuance of Debt
230
0
0
0
(59)
0
0
0
113
0
0
0
98
0
0
11
(107)
Cash Paid for Dividends
(81)
0
0
0
(40)
0
0
0
(80)
0
0
0
(90)
0
0
(96)
(96)
Other
(19)
(43)
(224)
(137)
(32)
(64)
24
(30)
(32)
26
33
114
(39)
(111)
(151)
(39)
(30)
Cash from Financing Activities
107
N/A
(43)
N/A
(224)
-421%
(137)
+39%
(147)
-7%
(64)
+56%
24
N/A
(30)
N/A
1
N/A
26
+2 500%
33
+27%
114
+245%
(25)
N/A
(111)
-344%
(151)
-36%
(124)
+18%
(223)
-80%
Change in Cash
Effect of Foreign Exchange Rates
4
(2)
(4)
(12)
(10)
(3)
(2)
6
5
9
8
12
11
16
11
(5)
4
Net Change in Cash
5
N/A
12
+140%
29
+142%
47
+62%
49
+4%
37
-24%
47
+27%
27
-43%
43
+59%
64
+49%
(18)
N/A
44
N/A
38
-14%
19
-50%
107
+463%
127
+19%
76
-40%
Free Cash Flow
Free Cash Flow
100
N/A
159
+59%
288
+81%
295
+2%
312
+6%
278
-11%
207
-26%
179
-14%
174
-3%
161
-7%
151
-6%
101
-33%
288
+185%
381
+32%
508
+33%
660
+30%
605
-8%

See Also

Discover More