Beijer Ref AB (publ)
STO:BEIJ B

Watchlist Manager
Beijer Ref AB (publ) Logo
Beijer Ref AB (publ)
STO:BEIJ B
Watchlist
Price: 163 SEK 3.85% Market Closed
Market Cap: 82.6B SEK
Have any thoughts about
Beijer Ref AB (publ)?
Write Note

Relative Value

The Relative Value of one BEIJ B stock under the Base Case scenario is 217.86 SEK. Compared to the current market price of 163 SEK, Beijer Ref AB (publ) is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEIJ B Relative Value
Base Case
217.86 SEK
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
16
Median 3Y
2.7
Median 5Y
2.6
Industry
0.7
Forward
2.3
vs History
69
vs Industry
15
Median 3Y
43.9
Median 5Y
44
Industry
14.2
Forward
35.7
vs History
55
vs Industry
9
Median 3Y
23.5
Median 5Y
29.8
Industry
7.8
vs History
44
vs Industry
6
Median 3Y
-15.8
Median 5Y
30.3
Industry
14
vs History
63
vs Industry
13
Median 3Y
4.1
Median 5Y
7.2
Industry
1.2
vs History
60
vs Industry
19
Median 3Y
2.7
Median 5Y
2.6
Industry
0.9
Forward
2.2
vs History
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
68
vs Industry
11
Median 3Y
27.3
Median 5Y
27.7
Industry
8.9
Forward
17.4
vs History
71
vs Industry
14
Median 3Y
29.7
Median 5Y
29.9
Industry
11.6
Forward
22
vs History
55
vs Industry
10
Median 3Y
23
Median 5Y
29
Industry
9.3
vs History
46
vs Industry
10
Median 3Y
-64.9
Median 5Y
21.4
Industry
10.7
vs History
68
vs Industry
17
Median 3Y
2.7
Median 5Y
3.1
Industry
1

Multiples Across Competitors

BEIJ B Competitors Multiples
Beijer Ref AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Beijer Ref AB (publ)
STO:BEIJ B
82.6B SEK 2.4 32.6 23.6 23.6
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.7
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top