Beijer Ref AB (publ)
STO:BEIJ B

Watchlist Manager
Beijer Ref AB (publ) Logo
Beijer Ref AB (publ)
STO:BEIJ B
Watchlist
Price: 163 SEK 3.85% Market Closed
Market Cap: 82.6B SEK
Have any thoughts about
Beijer Ref AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Beijer Ref AB (publ)

Revenue
34.5B SEK
Operating Expenses
-31.1B SEK
Operating Income
3.4B SEK
Other Expenses
-890m SEK
Net Income
2.5B SEK

Income Statement
Beijer Ref AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 861
N/A
14 203
-4%
14 087
-1%
14 062
0%
14 314
+2%
15 537
+9%
16 041
+3%
16 905
+5%
18 077
+7%
19 454
+8%
21 092
+8%
22 638
+7%
25 113
+11%
27 829
+11%
30 341
+9%
32 150
+6%
32 453
+1%
33 480
+3%
34 482
+3%
Gross Profit
Cost of Revenue
0
0
0
(10 641)
0
0
0
(12 826)
0
0
0
(17 397)
0
0
0
(24 112)
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
3 421
N/A
0
N/A
0
N/A
0
N/A
4 078
N/A
0
N/A
0
N/A
0
N/A
5 241
N/A
0
N/A
0
N/A
0
N/A
8 038
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(13 678)
(13 152)
(13 052)
(2 397)
(13 213)
(14 259)
(14 751)
(2 743)
(16 586)
(17 778)
(19 160)
(3 444)
(22 929)
(25 278)
(27 488)
(4 926)
(29 276)
(30 176)
(31 057)
Selling, General & Administrative
0
0
0
(1 963)
0
0
0
(2 264)
0
0
0
(2 783)
0
0
0
(4 047)
0
0
0
Depreciation & Amortization
(434)
(439)
(439)
(442)
(445)
(451)
(463)
(474)
(493)
(512)
(533)
(571)
(635)
(717)
(803)
(872)
(908)
(936)
(961)
Other Operating Expenses
(13 244)
(12 713)
(12 613)
7
(12 768)
(13 808)
(14 288)
(6)
(16 093)
(17 266)
(18 627)
(90)
(22 294)
(24 561)
(26 685)
(7)
(28 368)
(29 240)
(30 096)
Operating Income
1 183
N/A
1 051
-11%
1 035
-2%
1 023
-1%
1 102
+8%
1 279
+16%
1 291
+1%
1 335
+3%
1 491
+12%
1 676
+12%
1 932
+15%
1 797
-7%
2 184
+22%
2 551
+17%
2 853
+12%
3 112
+9%
3 177
+2%
3 304
+4%
3 425
+4%
Pre-Tax Income
Interest Income Expense
(55)
(56)
(55)
(55)
(59)
(62)
(64)
(49)
(79)
(116)
(141)
(97)
(222)
(261)
(379)
(422)
(510)
(556)
(551)
Non-Reccuring Items
0
0
0
8
0
0
0
4
0
0
(3)
20
(148)
(148)
(145)
(29)
0
0
0
Total Other Income
0
0
0
0
0
1
0
1
(1)
0
0
1
0
0
(2)
(78)
0
0
2
Pre-Tax Income
1 127
N/A
995
-12%
980
-2%
977
0%
1 043
+7%
1 218
+17%
1 228
+1%
1 292
+5%
1 411
+9%
1 558
+10%
1 786
+15%
1 721
-4%
1 813
+5%
2 141
+18%
2 327
+9%
2 583
+11%
2 667
+3%
2 748
+3%
2 876
+5%
Net Income
Tax Provision
(289)
(254)
(249)
(248)
(264)
(298)
(300)
(302)
(333)
(377)
(429)
(456)
(465)
(495)
(544)
(183)
(214)
(277)
(306)
Income from Continuing Operations
838
741
731
729
779
920
928
990
1 078
1 181
1 357
1 265
1 348
1 646
1 783
2 400
2 453
2 471
2 570
Income to Minority Interest
(9)
(9)
(9)
(6)
(9)
(14)
(19)
(11)
(10)
(6)
(4)
(17)
(17)
(19)
(21)
(25)
(29)
(32)
(33)
Net Income (Common)
829
N/A
732
-12%
722
-1%
722
+0%
769
+7%
905
+18%
908
+0%
979
+8%
1 069
+9%
1 176
+10%
1 354
+15%
1 248
-8%
1 330
+7%
1 626
+22%
1 761
+8%
2 375
+35%
2 423
+2%
2 438
+1%
2 535
+4%
EPS (Diluted)
2.18
N/A
1.92
-12%
1.9
-1%
1.73
-9%
2.01
+16%
2.36
+17%
2.39
+1%
2.36
-1%
2.57
+9%
2.83
+10%
3.26
+15%
3
-8%
3.12
+4%
3.48
+12%
3.45
-1%
4.88
+41%
4.78
-2%
4.8
+0%
5
+4%

See Also

Discover More