New Bubbleroom Sweden AB
STO:BBROOM
Intrinsic Value
The intrinsic value of one BBROOM stock under the Base Case scenario is 4.96 SEK. Compared to the current market price of 3.86 SEK, New Bubbleroom Sweden AB is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
New Bubbleroom Sweden AB
Fundamental Analysis

Revenue & Expenses Breakdown
New Bubbleroom Sweden AB
Balance Sheet Decomposition
New Bubbleroom Sweden AB
Current Assets | 160.4m |
Cash & Short-Term Investments | 60.3m |
Receivables | 19.1m |
Other Current Assets | 81m |
Non-Current Assets | 55.1m |
Long-Term Investments | 4.1m |
PP&E | 46.5m |
Intangibles | 4.5m |
Other Non-Current Assets | -1k |
Free Cash Flow Analysis
New Bubbleroom Sweden AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
New Bubbleroom Sweden AB
Revenue
|
439.6m
SEK
|
Cost of Revenue
|
-151.7m
SEK
|
Gross Profit
|
287.9m
SEK
|
Operating Expenses
|
-304.5m
SEK
|
Operating Income
|
-16.6m
SEK
|
Other Expenses
|
-1.1m
SEK
|
Net Income
|
-17.7m
SEK
|
BBROOM Profitability Score
Profitability Due Diligence
New Bubbleroom Sweden AB's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
New Bubbleroom Sweden AB's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
BBROOM Solvency Score
Solvency Due Diligence
New Bubbleroom Sweden AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
New Bubbleroom Sweden AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBROOM Price Targets Summary
New Bubbleroom Sweden AB
Dividends
Current shareholder yield for BBROOM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BBROOM stock under the Base Case scenario is 4.96 SEK.
Compared to the current market price of 3.86 SEK, New Bubbleroom Sweden AB is Undervalued by 22%.