
Fastighets AB Balder
STO:BALD B

Intrinsic Value
The intrinsic value of one
BALD B
stock under the Base Case scenario is
149.5
SEK.
Compared to the current market price of 64.06 SEK,
Fastighets AB Balder
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fastighets AB Balder
Fundamental Analysis


Revenue & Expenses Breakdown
Fastighets AB Balder
Balance Sheet Decomposition
Fastighets AB Balder
Current Assets | 14.3B |
Cash & Short-Term Investments | 7.1B |
Receivables | 4.7B |
Other Current Assets | 2.5B |
Non-Current Assets | 244.4B |
Long-Term Investments | 241.4B |
PP&E | 2.5B |
Other Non-Current Assets | 577m |
Free Cash Flow Analysis
Fastighets AB Balder
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Fastighets AB Balder
Revenue
|
12.9B
SEK
|
Cost of Revenue
|
-4.1B
SEK
|
Gross Profit
|
8.7B
SEK
|
Operating Expenses
|
-1.1B
SEK
|
Operating Income
|
7.6B
SEK
|
Other Expenses
|
-4.3B
SEK
|
Net Income
|
3.3B
SEK
|
BALD B Profitability Score
Profitability Due Diligence
Fastighets AB Balder's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Fastighets AB Balder's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BALD B Solvency Score
Solvency Due Diligence
Fastighets AB Balder's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Fastighets AB Balder's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BALD B Price Targets Summary
Fastighets AB Balder
Dividends
Current shareholder yield for BALD B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BALD B
stock under the Base Case scenario is
149.5
SEK.
Compared to the current market price of 64.06 SEK,
Fastighets AB Balder
is
Undervalued by 57%.