Fastighets AB Balder
STO:BALD B

Watchlist Manager
Fastighets AB Balder Logo
Fastighets AB Balder
STO:BALD B
Watchlist
Price: 68.14 SEK 0.38% Market Closed
Market Cap: 76.5B SEK

Relative Value

The Relative Value of one BALD B stock under the Base Case scenario is 212.39 SEK. Compared to the current market price of 68.14 SEK, Fastighets AB Balder is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALD B Relative Value
Base Case
212.39 SEK
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
33
Median 3Y
6.6
Median 5Y
7.6
Industry
3.6
Forward
5.7
vs History
9
vs Industry
23
Median 3Y
3.2
Median 5Y
6.6
Industry
16.4
Forward
14
vs History
55
vs Industry
24
Median 3Y
15.4
Median 5Y
18.9
Industry
10.8
vs History
25
vs Industry
28
Median 3Y
9
Median 5Y
4.8
Industry
12.6
vs History
65
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
0.8
vs History
87
vs Industry
12
Median 3Y
17.5
Median 5Y
18.2
Industry
6.4
Forward
15
vs History
96
vs Industry
15
Median 3Y
29.5
Median 5Y
29.2
Industry
11.8
vs History
96
vs Industry
16
Median 3Y
33.2
Median 5Y
33.2
Industry
15.7
Forward
21.6
vs History
93
vs Industry
24
Median 3Y
33.6
Median 5Y
33.6
Industry
18.9
Forward
20.1
vs History
49
vs Industry
11
Median 3Y
42.3
Median 5Y
44.5
Industry
18.3
vs History
53
vs Industry
14
Median 3Y
43.6
Median 5Y
45.8
Industry
20
vs History
66
vs Industry
39
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

BALD B Competitors Multiples
Fastighets AB Balder Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fastighets AB Balder
STO:BALD B
79.9B SEK 6.2 24.2 27.3 27.6
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
SE
Fastighets AB Balder
STO:BALD B
Average P/E: 22.7
24.2
26%
0.9
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A