Fastighets AB Balder
STO:BALD B

Watchlist Manager
Fastighets AB Balder Logo
Fastighets AB Balder
STO:BALD B
Watchlist
Price: 75.96 SEK -0.26%
Market Cap: 85.3B SEK
Have any thoughts about
Fastighets AB Balder?
Write Note

Income Statement

Earnings Waterfall
Fastighets AB Balder

Revenue
12.6B SEK
Cost of Revenue
-5.2B SEK
Gross Profit
7.5B SEK
Operating Expenses
-1.1B SEK
Operating Income
6.4B SEK
Other Expenses
-11.3B SEK
Net Income
-4.9B SEK

Income Statement
Fastighets AB Balder

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 369
N/A
2 525
+7%
2 644
+5%
2 702
+2%
2 708
+0%
2 711
+0%
3 284
+21%
3 906
+19%
4 626
+18%
5 373
+16%
5 564
+4%
5 690
+2%
5 784
+2%
5 915
+2%
6 039
+2%
6 250
+3%
6 484
+4%
6 714
+4%
6 938
+3%
7 160
+3%
7 366
+3%
7 609
+3%
7 836
+3%
7 996
+2%
8 111
+1%
8 134
+0%
8 229
+1%
8 334
+1%
8 590
+3%
8 956
+4%
9 345
+4%
9 764
+4%
10 137
+4%
10 521
+4%
10 909
+4%
11 302
+4%
11 660
+3%
11 944
+2%
12 178
+2%
12 421
+2%
12 632
+2%
Gross Profit
Cost of Revenue
(753)
(760)
(777)
(790)
(786)
(767)
(976)
(1 183)
(1 440)
(1 693)
(1 722)
(1 744)
(1 696)
(1 695)
(1 703)
(1 705)
(1 762)
(1 824)
(1 853)
(1 878)
(2 202)
(2 258)
(2 283)
(2 646)
(2 554)
(2 998)
(3 328)
(3 196)
(3 812)
(3 654)
(3 543)
(3 698)
(3 311)
(3 752)
(4 454)
(4 361)
(4 735)
(5 424)
(4 833)
(5 361)
(5 152)
Gross Profit
1 616
N/A
1 765
+9%
1 867
+6%
1 912
+2%
1 922
+1%
1 944
+1%
2 308
+19%
2 723
+18%
3 186
+17%
3 680
+16%
3 842
+4%
3 946
+3%
4 088
+4%
4 220
+3%
4 336
+3%
4 545
+5%
4 722
+4%
4 890
+4%
5 085
+4%
5 282
+4%
5 164
-2%
5 351
+4%
5 553
+4%
5 350
-4%
5 557
+4%
5 136
-8%
4 901
-5%
5 138
+5%
4 778
-7%
5 302
+11%
5 802
+9%
6 066
+5%
6 826
+13%
6 769
-1%
6 455
-5%
6 941
+8%
6 925
0%
6 520
-6%
7 345
+13%
7 060
-4%
7 480
+6%
Operating Income
Operating Expenses
(150)
(155)
(162)
(171)
(175)
(175)
(247)
(314)
(391)
(472)
(488)
(508)
(520)
(529)
(544)
(565)
(573)
(618)
(612)
(629)
(642)
(670)
(685)
(715)
(729)
(304)
(346)
(373)
(389)
(875)
(317)
(340)
(392)
(1 036)
(1 010)
(1 018)
(1 016)
(1 096)
(1 086)
(1 111)
(1 115)
Selling, General & Administrative
(150)
(154)
(159)
(168)
(172)
(174)
(246)
(312)
(390)
(471)
(487)
(507)
(519)
(537)
(545)
(564)
(574)
(615)
(608)
(624)
(641)
(677)
(686)
(696)
(678)
(676)
(681)
(708)
(758)
(817)
(884)
(941)
(995)
(1 019)
(1 022)
(1 021)
(1 010)
(1 080)
(1 069)
(1 085)
(1 092)
Other Operating Expenses
0
(1)
(3)
(3)
(3)
(1)
0
0
0
(1)
0
0
0
8
1
(1)
1
(3)
(4)
(5)
(1)
7
1
(19)
(51)
372
335
335
369
(58)
567
601
603
(17)
12
3
(6)
(16)
(17)
(26)
(23)
Operating Income
1 466
N/A
1 610
+10%
1 705
+6%
1 741
+2%
1 747
+0%
1 769
+1%
2 061
+17%
2 409
+17%
2 795
+16%
3 208
+15%
3 354
+5%
3 438
+3%
3 568
+4%
3 691
+3%
3 792
+3%
3 980
+5%
4 149
+4%
4 272
+3%
4 473
+5%
4 653
+4%
4 522
-3%
4 681
+4%
4 868
+4%
4 635
-5%
4 828
+4%
4 832
+0%
4 555
-6%
4 765
+5%
4 389
-8%
4 427
+1%
5 485
+24%
5 726
+4%
6 434
+12%
5 733
-11%
5 445
-5%
5 923
+9%
5 909
0%
5 424
-8%
6 259
+15%
5 949
-5%
6 365
+7%
Pre-Tax Income
Interest Income Expense
1 183
2 213
2 306
2 285
2 925
3 931
4 129
3 966
4 408
4 458
6 094
6 411
6 508
5 717
5 401
5 575
7 889
7 950
6 939
6 721
5 128
9 257
9 994
9 865
8 738
4 083
7 849
9 433
15 178
17 758
22 035
22 740
16 265
7 117
2 443
(3 406)
(5 176)
(11 274)
(11 921)
(8 783)
(7 861)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
2
1
0
78
(3)
(1)
0
(23)
0
1
(242)
(218)
(242)
(244)
(2)
(149)
(266)
(577)
(839)
247
(1 117)
(1 110)
(1 137)
168
(1 203)
(1 263)
(1 099)
596
(1 081)
(1 187)
(1 507)
138
(2 155)
(2 356)
(2 717)
(3 104)
(3 315)
(3 611)
(3 876)
Pre-Tax Income
2 650
N/A
3 822
+44%
4 013
+5%
4 027
+0%
4 672
+16%
5 778
+24%
6 187
+7%
6 374
+3%
7 203
+13%
7 643
+6%
9 449
+24%
9 850
+4%
9 834
0%
9 154
-7%
8 951
-2%
9 311
+4%
12 036
+29%
12 065
+0%
11 146
-8%
10 797
-3%
8 811
-18%
14 185
+61%
13 745
-3%
13 390
-3%
12 429
-7%
9 083
-27%
11 201
+23%
12 935
+15%
18 468
+43%
22 781
+23%
26 439
+16%
27 279
+3%
21 192
-22%
12 988
-39%
5 733
-56%
161
-97%
(1 984)
N/A
(8 954)
-351%
(8 977)
0%
(6 445)
+28%
(5 372)
+17%
Net Income
Tax Provision
(436)
(693)
(731)
(672)
(792)
(862)
(932)
(1 095)
(1 308)
(1 550)
(1 919)
(1 751)
(1 702)
(1 386)
(1 210)
(1 154)
(1 742)
(1 897)
(1 775)
(2 019)
(1 538)
(2 659)
(2 382)
(2 635)
(2 444)
(1 807)
(2 257)
(2 341)
(2 810)
(3 196)
(3 875)
(3 709)
(3 234)
(1 999)
(748)
(91)
211
1 254
898
547
350
Income from Continuing Operations
2 214
3 129
3 282
3 355
3 880
4 916
5 255
5 279
5 895
6 093
7 530
8 099
8 132
7 768
7 741
8 157
10 294
10 168
9 371
8 778
7 273
11 526
11 363
10 755
9 985
7 276
8 944
10 594
15 658
19 585
22 564
23 570
17 958
10 989
4 985
70
(1 773)
(7 700)
(8 079)
(5 898)
(5 022)
Income to Minority Interest
0
0
0
0
0
0
(69)
(227)
(452)
(619)
(757)
(659)
(627)
(650)
(615)
(870)
(877)
(861)
(891)
(718)
(761)
(2 568)
(2 530)
(2 544)
(2 438)
(634)
(701)
(950)
(959)
(1 076)
(1 459)
(1 223)
(1 241)
(814)
(122)
471
642
953
790
248
136
Net Income (Common)
2 088
N/A
2 929
+40%
3 032
+4%
3 055
+1%
3 531
+16%
4 716
+34%
4 987
+6%
4 853
-3%
5 243
+8%
5 274
+1%
6 573
+25%
7 241
+10%
7 307
+1%
6 968
-5%
7 027
+1%
7 237
+3%
9 416
+30%
9 308
-1%
8 481
-9%
8 060
-5%
6 512
-19%
8 958
+38%
8 833
-1%
8 211
-7%
7 548
-8%
6 641
-12%
8 243
+24%
9 645
+17%
14 699
+52%
18 508
+26%
21 105
+14%
22 348
+6%
16 718
-25%
10 175
-39%
4 864
-52%
541
-89%
(1 132)
N/A
(6 746)
-496%
(7 290)
-8%
(5 651)
+22%
(4 885)
+14%
EPS (Diluted)
2.15
N/A
3.02
+40%
3.11
+3%
3.14
+1%
3.63
+16%
4.83
+33%
4.82
0%
4.69
-3%
5.06
+8%
5.06
N/A
6.08
+20%
6.7
+10%
6.76
+1%
6.45
-5%
6.51
+1%
6.71
+3%
8.73
+30%
8.62
-1%
7.86
-9%
7.47
-5%
6.03
-19%
8.29
+37%
8.17
-1%
7.59
-7%
6.98
-8%
6.13
-12%
7.36
+20%
8.61
+17%
13.13
+52%
16.54
+26%
18.86
+14%
19.97
+6%
14.94
-25%
9.09
-39%
4.21
-54%
0.46
-89%
-0.98
N/A
-5.85
-497%
-6.27
-7%
-4.82
+23%
-4.16
+14%

See Also

Discover More