
Bactiguard Holding AB
STO:BACTI B

Intrinsic Value
The intrinsic value of one
BACTI B
stock under the Base Case scenario is
30.76
SEK.
Compared to the current market price of 30.6 SEK,
Bactiguard Holding AB
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bactiguard Holding AB
Fundamental Analysis


Revenue & Expenses Breakdown
Bactiguard Holding AB
Balance Sheet Decomposition
Bactiguard Holding AB
Current Assets | 194.2m |
Cash & Short-Term Investments | 116.7m |
Receivables | 38m |
Other Current Assets | 39.5m |
Non-Current Assets | 461.7m |
PP&E | 109.2m |
Intangibles | 332m |
Other Non-Current Assets | 20.5m |
Free Cash Flow Analysis
Bactiguard Holding AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Bactiguard Holding AB
Revenue
|
261.9m
SEK
|
Cost of Revenue
|
-123.5m
SEK
|
Gross Profit
|
138.3m
SEK
|
Operating Expenses
|
-167.2m
SEK
|
Operating Income
|
-28.9m
SEK
|
Other Expenses
|
-955k
SEK
|
Net Income
|
-29.8m
SEK
|
BACTI B Profitability Score
Profitability Due Diligence
Bactiguard Holding AB's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Bactiguard Holding AB's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
BACTI B Solvency Score
Solvency Due Diligence
Bactiguard Holding AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Bactiguard Holding AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BACTI B Price Targets Summary
Bactiguard Holding AB
Dividends
Current shareholder yield for BACTI B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BACTI B
stock under the Base Case scenario is
30.76
SEK.
Compared to the current market price of 30.6 SEK,
Bactiguard Holding AB
is
Undervalued by 1%.