Bactiguard Holding AB
STO:BACTI B

Watchlist Manager
Bactiguard Holding AB Logo
Bactiguard Holding AB
STO:BACTI B
Watchlist
Price: 34.4 SEK Market Closed
Market Cap: 1.2B SEK
Have any thoughts about
Bactiguard Holding AB?
Write Note

Income Statement

Earnings Waterfall
Bactiguard Holding AB

Revenue
255m SEK
Cost of Revenue
-133.8m SEK
Gross Profit
121.2m SEK
Operating Expenses
-170.6m SEK
Operating Income
-49.4m SEK
Other Expenses
-6.7m SEK
Net Income
-56.1m SEK

Income Statement
Bactiguard Holding AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
194
N/A
244
+26%
223
-9%
190
-15%
186
-2%
180
-3%
178
-1%
189
+6%
179
-5%
192
+7%
206
+7%
227
+10%
253
+11%
259
+2%
223
-14%
120
-46%
181
+51%
255
+41%
Gross Profit
Cost of Revenue
(72)
(91)
(84)
(86)
(85)
(87)
(89)
(90)
(95)
(108)
(117)
(126)
(127)
(132)
(162)
(68)
(99)
(134)
Gross Profit
122
N/A
153
+25%
140
-9%
104
-26%
102
-2%
93
-8%
88
-5%
99
+12%
84
-15%
85
+1%
90
+6%
101
+13%
127
+25%
127
+0%
61
-52%
53
-14%
82
+57%
121
+47%
Operating Income
Operating Expenses
(103)
(129)
(109)
(113)
(111)
(124)
(129)
(136)
(132)
(146)
(155)
(167)
(154)
(185)
(179)
(89)
(130)
(171)
Selling, General & Administrative
(58)
(73)
(63)
(66)
(67)
(71)
(75)
(80)
(85)
(87)
(91)
(96)
(105)
(110)
(123)
(54)
(82)
(107)
Depreciation & Amortization
(42)
(53)
(43)
(43)
(45)
(45)
(46)
(47)
(47)
(48)
(47)
(49)
(49)
(49)
(56)
(31)
(43)
(55)
Other Operating Expenses
(3)
(4)
(4)
(4)
0
(8)
(8)
(9)
(0)
(11)
(17)
(22)
0
(27)
0
(4)
(5)
(9)
Operating Income
20
N/A
23
+20%
31
+31%
(9)
N/A
(10)
-5%
(31)
-215%
(40)
-30%
(37)
+9%
(47)
-29%
(61)
-29%
(66)
-8%
(66)
0%
(27)
+59%
(58)
-111%
(118)
-104%
(37)
+69%
(48)
-30%
(49)
-4%
Pre-Tax Income
Interest Income Expense
(9)
(26)
(24)
(23)
(33)
(9)
(11)
(9)
(14)
(10)
(6)
(4)
(31)
(5)
(29)
(6)
(11)
(16)
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
1
0
0
0
(2)
0
0
0
(1)
0
0
(0)
0
0
Pre-Tax Income
10
N/A
(2)
N/A
7
N/A
(33)
N/A
(42)
-28%
(40)
+4%
(51)
-27%
(46)
+10%
(63)
-37%
(71)
-13%
(72)
-1%
(70)
+3%
(60)
+14%
(63)
-6%
(147)
-133%
(43)
+71%
(59)
-37%
(65)
-10%
Net Income
Tax Provision
6
7
7
7
4
3
2
2
4
6
5
6
7
5
9
6
8
9
Income from Continuing Operations
16
5
14
(26)
(38)
(38)
(50)
(44)
(59)
(65)
(66)
(64)
(53)
(58)
(138)
(37)
(51)
(56)
Net Income (Common)
16
N/A
5
-69%
14
+172%
(26)
N/A
(38)
-48%
(38)
+2%
(50)
-31%
(44)
+11%
(59)
-33%
(65)
-10%
(66)
-3%
(64)
+3%
(53)
+18%
(58)
-11%
(138)
-137%
(37)
+73%
(51)
-39%
(56)
-9%
EPS (Diluted)
0.49
N/A
0.15
-69%
0.42
+180%
-0.78
N/A
-1.14
-46%
-1.13
+1%
-1.48
-31%
-1.26
+15%
-1.68
-33%
-1.86
-11%
-1.89
-2%
-1.83
+3%
-1.51
+17%
-1.67
-11%
-3.95
-137%
-1.06
+73%
-1.47
-39%
-1.6
-9%

See Also

Discover More