A

Awardit AB publ
STO:AWRD

Watchlist Manager
Awardit AB publ
STO:AWRD
Watchlist
Price: 132.5 SEK 0.76%
Market Cap: 108.3m SEK
Have any thoughts about
Awardit AB publ?
Write Note

Income Statement

Earnings Waterfall
Awardit AB publ

Revenue
1.3B SEK
Cost of Revenue
-831.9m SEK
Gross Profit
436.4m SEK
Operating Expenses
-407.1m SEK
Operating Income
29.3m SEK
Other Expenses
-5.1m SEK
Net Income
24.2m SEK

Income Statement
Awardit AB publ

Rotate your device to view
Income Statement
Currency: SEK
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
47
N/A
47
+0%
47
0%
50
+6%
57
+14%
65
+14%
141
+117%
183
+30%
243
+33%
292
+20%
304
+4%
309
+2%
300
-3%
295
-2%
279
-6%
281
+1%
324
+15%
388
+20%
529
+36%
634
+20%
717
+13%
787
+10%
852
+8%
917
+8%
971
+6%
1 024
+6%
1 147
+12%
1 211
+6%
1 268
+5%
Gross Profit
Cost of Revenue
(25)
(24)
(23)
(25)
(28)
(33)
(86)
(121)
(171)
(213)
(224)
(223)
(214)
(208)
(196)
(200)
(224)
(265)
(353)
(430)
(485)
(540)
(608)
(634)
(669)
(697)
(762)
(795)
(832)
Gross Profit
22
N/A
23
+2%
23
+4%
25
+8%
29
+13%
32
+12%
55
+71%
62
+14%
71
+15%
79
+11%
80
+1%
86
+8%
86
+0%
87
+1%
82
-5%
81
-2%
100
+23%
124
+24%
176
+43%
204
+16%
232
+14%
247
+6%
244
-1%
283
+16%
302
+7%
327
+8%
386
+18%
416
+8%
436
+5%
Operating Income
Operating Expenses
(7)
(7)
(8)
(10)
(14)
(18)
(31)
(37)
(43)
(47)
(47)
(50)
(52)
(53)
(53)
(53)
(69)
(92)
(113)
(149)
(166)
(177)
(199)
(212)
(250)
(289)
(349)
(522)
(407)
Selling, General & Administrative
(4)
(4)
(3)
(6)
(8)
(11)
(16)
(22)
(25)
(29)
(31)
(32)
(33)
(34)
(35)
(36)
(45)
(54)
(63)
(75)
(85)
(89)
(99)
(113)
(134)
(157)
(181)
(194)
(203)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(2)
(3)
(7)
(8)
(9)
(9)
(6)
(7)
(7)
(7)
(8)
(8)
(12)
(19)
(30)
(37)
(40)
(41)
(39)
(44)
(50)
(54)
(57)
(195)
(194)
Other Operating Expenses
(3)
(3)
(4)
(3)
(4)
(5)
(7)
(7)
(9)
(9)
(10)
(12)
(12)
(12)
(10)
(9)
(12)
(20)
(20)
(36)
(40)
(46)
(61)
(55)
(66)
(77)
(111)
(132)
(10)
Operating Income
15
N/A
15
+0%
16
+3%
15
-4%
14
-6%
14
-5%
24
+76%
25
+6%
29
+14%
33
+12%
33
+1%
36
+9%
34
-4%
34
0%
30
-12%
28
-8%
31
+12%
32
+2%
64
+101%
55
-13%
66
+19%
70
+6%
45
-36%
70
+58%
52
-26%
38
-27%
37
-4%
(106)
N/A
29
N/A
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(7)
(10)
(23)
(27)
(25)
(22)
(11)
(12)
(11)
(7)
2
8
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(17)
129
0
Total Other Income
0
0
0
(0)
(1)
(1)
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(5)
(10)
(15)
(18)
(17)
(17)
(9)
(13)
(8)
(3)
Pre-Tax Income
15
N/A
15
+0%
16
+4%
15
-4%
14
-6%
14
-4%
24
+75%
25
+4%
28
+12%
31
+11%
31
+1%
34
+9%
32
-5%
32
0%
28
-13%
26
-7%
24
-6%
22
-9%
40
+84%
24
-41%
32
+33%
33
+5%
15
-56%
41
+181%
24
-40%
22
-12%
9
-57%
22
+142%
30
+36%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(3)
(4)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(7)
(6)
(6)
(5)
(6)
(10)
(9)
(11)
(11)
(15)
(16)
(15)
(14)
(4)
(5)
(6)
Income from Continuing Operations
12
12
12
12
11
10
17
18
20
24
24
27
26
25
22
20
19
16
31
15
21
22
(0)
25
10
7
5
17
24
Net Income (Common)
12
N/A
12
+0%
12
+4%
12
-5%
11
-8%
10
-8%
17
+71%
18
+5%
20
+13%
24
+16%
24
+4%
27
+10%
26
-4%
25
-1%
22
-14%
20
-10%
19
-5%
16
-14%
31
+89%
15
-51%
21
+37%
22
+8%
(0)
N/A
25
N/A
10
-62%
7
-24%
5
-27%
17
+227%
24
+38%
EPS (Diluted)
2.37
N/A
2.38
+0%
2.47
+4%
2.2
-11%
2.01
-9%
1.81
-10%
3.11
+72%
2.78
-11%
3.19
+15%
3.69
+16%
3.81
+3%
4.02
+6%
3.86
-4%
3.81
-1%
3.26
-14%
2.92
-10%
2.74
-6%
2.16
-21%
4.24
+96%
1.79
-58%
2.46
+37%
2.65
+8%
-0.06
N/A
2.89
N/A
1.1
-62%
0.84
-24%
0.62
-26%
2.02
+226%
2.8
+39%

See Also

Discover More