
Atlas Copco AB
STO:ATCO A

Intrinsic Value
The intrinsic value of one
ATCO A
stock under the Base Case scenario is
137.15
SEK.
Compared to the current market price of 148.7 SEK,
Atlas Copco AB
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Atlas Copco AB
Fundamental Analysis


Revenue & Expenses Breakdown
Atlas Copco AB
Balance Sheet Decomposition
Atlas Copco AB
Current Assets | 95.5B |
Cash & Short-Term Investments | 19.3B |
Receivables | 45.6B |
Other Current Assets | 30.6B |
Non-Current Assets | 113B |
Long-Term Investments | 909m |
PP&E | 30.8B |
Intangibles | 77.1B |
Other Non-Current Assets | 4.2B |
Free Cash Flow Analysis
Atlas Copco AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Atlas Copco AB
Revenue
|
176.8B
SEK
|
Cost of Revenue
|
-101B
SEK
|
Gross Profit
|
75.7B
SEK
|
Operating Expenses
|
-37.5B
SEK
|
Operating Income
|
38.2B
SEK
|
Other Expenses
|
-8.4B
SEK
|
Net Income
|
29.8B
SEK
|
ATCO A Profitability Score
Profitability Due Diligence
Atlas Copco AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Atlas Copco AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
ATCO A Solvency Score
Solvency Due Diligence
Atlas Copco AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Atlas Copco AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATCO A Price Targets Summary
Atlas Copco AB
Dividends
Current shareholder yield for ATCO A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ATCO A
stock under the Base Case scenario is
137.15
SEK.
Compared to the current market price of 148.7 SEK,
Atlas Copco AB
is
Overvalued by 8%.