Assa Abloy AB
STO:ASSA B

Watchlist Manager
Assa Abloy AB Logo
Assa Abloy AB
STO:ASSA B
Watchlist
Price: 326.7 SEK 0.28%
Market Cap: 362.9B SEK
Have any thoughts about
Assa Abloy AB?
Write Note

Income Statement

Earnings Waterfall
Assa Abloy AB

Revenue
147.6B SEK
Cost of Revenue
-86.5B SEK
Gross Profit
61.1B SEK
Operating Expenses
-37.7B SEK
Operating Income
23.3B SEK
Other Expenses
-8B SEK
Net Income
15.3B SEK

Income Statement
Assa Abloy AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
94 698
N/A
91 107
-4%
89 298
-2%
87 649
-2%
87 281
0%
90 976
+4%
92 681
+2%
95 007
+3%
99 792
+5%
105 610
+6%
113 500
+7%
120 793
+6%
126 592
+5%
131 600
+4%
136 661
+4%
140 716
+3%
143 525
+2%
147 019
+2%
147 556
+0%
Gross Profit
Cost of Revenue
(56 790)
(55 051)
(53 842)
(53 336)
(53 221)
(55 126)
(56 322)
(57 231)
(60 262)
(63 888)
(68 687)
(72 862)
(76 527)
(78 946)
(81 867)
(84 212)
(85 102)
(86 957)
(86 504)
Gross Profit
37 908
N/A
36 056
-5%
35 456
-2%
34 313
-3%
34 060
-1%
35 850
+5%
36 359
+1%
37 776
+4%
39 530
+5%
41 722
+6%
44 813
+7%
47 931
+7%
50 065
+4%
52 654
+5%
54 794
+4%
56 504
+3%
58 423
+3%
60 062
+3%
61 052
+2%
Operating Income
Operating Expenses
(23 948)
(23 752)
(23 574)
(23 594)
(23 291)
(21 641)
(24 096)
(23 317)
(24 558)
(25 934)
(27 448)
(28 933)
(31 597)
(33 110)
(34 806)
(35 035)
(36 503)
(37 537)
(37 705)
Selling, General & Administrative
(23 948)
(23 751)
(23 574)
(19 625)
(23 291)
(23 549)
(24 095)
(19 302)
(24 557)
(25 934)
(27 448)
(23 878)
(31 598)
(33 111)
(34 807)
(28 948)
(29 399)
(30 433)
(30 601)
Research & Development
0
0
0
(3 902)
0
0
0
(3 936)
0
0
0
(4 834)
0
0
0
(5 712)
0
0
0
Other Operating Expenses
0
0
0
(67)
0
1 908
0
(79)
(1)
0
0
(221)
0
0
0
(375)
(7 104)
(7 104)
(7 104)
Operating Income
13 960
N/A
12 304
-12%
11 882
-3%
10 719
-10%
10 769
+0%
14 209
+32%
12 263
-14%
14 459
+18%
14 972
+4%
15 788
+5%
17 365
+10%
18 998
+9%
18 468
-3%
19 544
+6%
19 988
+2%
21 469
+7%
21 920
+2%
22 525
+3%
23 347
+4%
Pre-Tax Income
Interest Income Expense
(868)
(782)
(588)
(404)
(476)
(458)
(604)
(608)
(668)
(717)
(791)
(705)
(1 141)
(1 388)
(2 051)
(2 396)
(2 984)
(3 391)
(3 354)
Non-Reccuring Items
0
0
1 910
1 579
1 909
0
(1)
(198)
0
0
0
(465)
0
1 393
1 385
411
1 298
(108)
(143)
Total Other Income
0
0
0
(218)
0
0
0
(115)
0
0
0
(307)
1
0
0
(230)
0
0
0
Pre-Tax Income
13 093
N/A
11 523
-12%
13 204
+15%
11 676
-12%
12 202
+5%
13 751
+13%
11 658
-15%
13 538
+16%
14 304
+6%
15 071
+5%
16 574
+10%
17 521
+6%
17 328
-1%
19 550
+13%
19 323
-1%
19 254
0%
20 233
+5%
19 026
-6%
19 850
+4%
Net Income
Tax Provision
(3 450)
(3 042)
(2 982)
(2 504)
(2 641)
(2 378)
(2 331)
(2 638)
(2 799)
(3 622)
(3 965)
(4 225)
(4 177)
(5 979)
(5 934)
(5 615)
(5 861)
(4 313)
(4 507)
Income from Continuing Operations
9 643
8 481
10 222
9 172
9 561
11 373
9 327
10 900
11 505
11 449
12 609
13 296
13 151
13 571
13 389
13 639
14 372
14 713
15 343
Income to Minority Interest
(6)
(7)
(7)
(1)
(1)
0
1
(1)
(1)
(4)
(5)
(5)
(6)
(4)
12
(7)
(4)
(3)
(20)
Net Income (Common)
9 638
N/A
8 477
-12%
10 217
+21%
9 171
-10%
9 562
+4%
11 374
+19%
9 332
-18%
10 900
+17%
11 507
+6%
11 448
-1%
12 605
+10%
13 291
+5%
13 145
-1%
13 566
+3%
13 401
-1%
13 633
+2%
14 371
+5%
14 714
+2%
15 326
+4%
EPS (Diluted)
8.68
N/A
7.63
-12%
9.2
+21%
8.26
-10%
8.61
+4%
10.24
+19%
8.4
-18%
9.81
+17%
10.36
+6%
10.31
0%
11.35
+10%
11.97
+5%
11.83
-1%
12.21
+3%
12.06
-1%
12.27
+2%
12.94
+5%
13.25
+2%
13.8
+4%

See Also

Discover More