ARISE Intrinsic Valuation and Fundamental Analysis - Arise AB - Alpha Spread
A

Arise AB
STO:ARISE

Watchlist Manager
Arise AB
STO:ARISE
Watchlist
Price: 43 SEK Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Arise AB?
Write Note

Intrinsic Value

The intrinsic value of one ARISE stock under the Base Case scenario is 98.64 SEK. Compared to the current market price of 43 SEK, Arise AB is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARISE Intrinsic Value
98.64 SEK
Undervaluation 56%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Arise AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ARISE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ARISE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Arise AB

Provide an overview of the primary business activities
of Arise AB.

What unique competitive advantages
does Arise AB hold over its rivals?

What risks and challenges
does Arise AB face in the near future?

Summarize the latest earnings call
of Arise AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Arise AB.

Provide P/S
for Arise AB.

Provide P/E
for Arise AB.

Provide P/OCF
for Arise AB.

Provide P/FCFE
for Arise AB.

Provide P/B
for Arise AB.

Provide EV/S
for Arise AB.

Provide EV/GP
for Arise AB.

Provide EV/EBITDA
for Arise AB.

Provide EV/EBIT
for Arise AB.

Provide EV/OCF
for Arise AB.

Provide EV/FCFF
for Arise AB.

Provide EV/IC
for Arise AB.

Show me price targets
for Arise AB made by professional analysts.

What are the Revenue projections
for Arise AB?

How accurate were the past Revenue estimates
for Arise AB?

What are the Net Income projections
for Arise AB?

How accurate were the past Net Income estimates
for Arise AB?

What are the EPS projections
for Arise AB?

How accurate were the past EPS estimates
for Arise AB?

What are the EBIT projections
for Arise AB?

How accurate were the past EBIT estimates
for Arise AB?

Compare the revenue forecasts
for Arise AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Arise AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Arise AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Arise AB compared to its peers.

Compare the P/E ratios
of Arise AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Arise AB with its peers.

Analyze the financial leverage
of Arise AB compared to its main competitors.

Show all profitability ratios
for Arise AB.

Provide ROE
for Arise AB.

Provide ROA
for Arise AB.

Provide ROIC
for Arise AB.

Provide ROCE
for Arise AB.

Provide Gross Margin
for Arise AB.

Provide Operating Margin
for Arise AB.

Provide Net Margin
for Arise AB.

Provide FCF Margin
for Arise AB.

Show all solvency ratios
for Arise AB.

Provide D/E Ratio
for Arise AB.

Provide D/A Ratio
for Arise AB.

Provide Interest Coverage Ratio
for Arise AB.

Provide Altman Z-Score Ratio
for Arise AB.

Provide Quick Ratio
for Arise AB.

Provide Current Ratio
for Arise AB.

Provide Cash Ratio
for Arise AB.

What is the historical Revenue growth
over the last 5 years for Arise AB?

What is the historical Net Income growth
over the last 5 years for Arise AB?

What is the current Free Cash Flow
of Arise AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Arise AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arise AB

Current Assets 1.1B
Cash & Short-Term Investments 804m
Other Current Assets 325m
Non-Current Assets 2.6B
Long-Term Investments 266m
PP&E 2.3B
Intangibles 31m
Current Liabilities 144m
Other Current Liabilities 144m
Non-Current Liabilities 1.8B
Long-Term Debt 1.2B
Other Non-Current Liabilities 611m
Efficiency

Earnings Waterfall
Arise AB

Revenue
499m SEK
Cost of Revenue
-82m SEK
Gross Profit
417m SEK
Operating Expenses
-221m SEK
Operating Income
196m SEK
Other Expenses
1m SEK
Net Income
197m SEK

Free Cash Flow Analysis
Arise AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ARISE Profitability Score
Profitability Due Diligence

Arise AB's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
71/100
Profitability
Score

Arise AB's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

ARISE Solvency Score
Solvency Due Diligence

Arise AB's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Arise AB's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARISE Price Targets Summary
Arise AB

Wall Street analysts forecast ARISE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARISE is 78.54 SEK with a low forecast of 75.75 SEK and a high forecast of 82.95 SEK.

Lowest
Price Target
75.75 SEK
76% Upside
Average
Price Target
78.54 SEK
83% Upside
Highest
Price Target
82.95 SEK
93% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ARISE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ARISE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ARISE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ARISE Price
Arise AB

1M 1M
-10%
6M 6M
+8%
1Y 1Y
+19%
3Y 3Y
+19%
5Y 5Y
+82%
10Y 10Y
+152%
Annual Price Range
43
52w Low
27.8631
52w High
55.7
Price Metrics
Average Annual Return 20.13%
Standard Deviation of Annual Returns 14.23%
Max Drawdown -62%
Shares Statistics
Market Capitalization 1.8B SEK
Shares Outstanding 43 454 987
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Arise AB

Country

Sweden

Industry

Utilities

Market Cap

1.8B SEK

Dividend Yield

2.79%

Description

Arise AB engages in the construction and operation of turbines; development of onshore wind farms; and sale of renewable energy. The company is headquartered in Halmstad, Hallands and currently employs 30 full-time employees. The company went IPO on 2010-03-24. Arise manages the entire value chain - from exploration and permit management to financing, construction, sales and long-term management of wind power electricity production. The firm's business model consists of three areas: Project development, construction and sales of projects for renewable electricity production; Management of renewable electricity production; Production and sales of electricity and electricity certificates. The business areas are reported in two business segments. The purpose of the Development and management segment is to develop, construct, sell and manage wind farms. Own wind power operations are the Group’s wholly owned operational wind farms that are owned in separate subsidiaries.

Contact

HALLANDS
Halmstad
Kristian IV:s vag 3
+46104507100.0
www.arise.se

IPO

2010-03-24

Employees

30

Officers

See Also

Discover More
What is the Intrinsic Value of one ARISE stock?

The intrinsic value of one ARISE stock under the Base Case scenario is 98.64 SEK.

Is ARISE stock undervalued or overvalued?

Compared to the current market price of 43 SEK, Arise AB is Undervalued by 56%.

Back to Top