A

AQ Group AB
STO:AQ

Watchlist Manager
AQ Group AB
STO:AQ
Watchlist
Price: 141.04 SEK -0.04% Market Closed
Market Cap: 12.9B SEK
Have any thoughts about
AQ Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
AQ Group AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
155
183
203
223
222
212
237
265
275
279
295
275
284
256
232
217
177
198
223
256
317
321
315
305
316
369
408
444
442
441
431
426
456
482
550
637
711
757
794
816
798
Depreciation & Amortization
0
60
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
20
11
82
82
72
74
92
89
78
162
146
154
172
99
106
107
190
179
201
221
188
223
219
245
259
250
261
245
215
221
234
239
243
264
268
271
302
319
312
338
316
Cash Taxes Paid
42
42
31
29
38
40
42
43
40
45
52
38
39
39
29
47
56
52
65
64
63
78
69
68
68
56
53
61
63
56
87
85
81
91
70
78
80
98
88
94
98
Cash Interest Paid
0
6
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
42
54
(45)
(33)
(77)
(120)
(87)
(94)
(81)
(151)
(227)
(214)
(249)
(207)
(171)
(201)
(261)
(226)
(142)
(182)
(117)
(45)
(60)
41
23
(11)
(41)
(143)
(150)
(424)
(543)
(606)
(735)
(538)
(429)
(362)
(132)
(96)
(107)
(32)
32
Cash from Operating Activities
266
N/A
308
+16%
240
-22%
272
+13%
217
-20%
166
-24%
242
+46%
260
+8%
271
+4%
290
+7%
213
-27%
216
+1%
206
-4%
147
-29%
167
+13%
124
-26%
106
-14%
151
+42%
281
+87%
295
+5%
387
+31%
499
+29%
475
-5%
591
+25%
598
+1%
609
+2%
628
+3%
546
-13%
506
-7%
238
-53%
122
-49%
59
-52%
(36)
N/A
208
N/A
389
+87%
546
+40%
881
+61%
980
+11%
999
+2%
1 122
+12%
1 146
+2%
Investing Cash Flow
Capital Expenditures
0
(80)
0
(29)
(45)
(80)
0
(115)
(124)
(118)
(139)
(109)
(109)
(106)
(102)
(94)
(124)
(139)
(163)
(185)
(164)
(203)
(212)
(200)
(189)
(122)
(102)
(95)
(138)
(192)
(239)
(255)
(282)
(288)
(278)
(299)
(265)
(255)
(226)
(209)
(204)
Other Items
(110)
(25)
(97)
0
(44)
(187)
(208)
(187)
(181)
(62)
(42)
(59)
(58)
(2)
(3)
(123)
(115)
(102)
(100)
(273)
(284)
(278)
(279)
(2)
3
(14)
0
0
(188)
(199)
(199)
(200)
(12)
5
6
4
3
3
6
(31)
(51)
Cash from Investing Activities
(110)
N/A
(105)
+4%
(97)
+8%
(89)
+8%
(78)
+12%
(268)
-242%
(278)
-4%
(302)
-9%
(305)
-1%
(180)
+41%
(181)
0%
(168)
+7%
(168)
+0%
(107)
+36%
(105)
+2%
(217)
-106%
(239)
-10%
(241)
-1%
(263)
-9%
(458)
-74%
(448)
+2%
(481)
-7%
(490)
-2%
(203)
+59%
(187)
+8%
(137)
+27%
(116)
+15%
(95)
+18%
(326)
-243%
(391)
-20%
(438)
-12%
(455)
-4%
(294)
+35%
(283)
+4%
(272)
+4%
(295)
-8%
(262)
+11%
(252)
+4%
(220)
+13%
(240)
-9%
(255)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
2
2
Net Issuance of Debt
0
(107)
0
(7)
(24)
129
0
51
24
(46)
(78)
(11)
7
(8)
14
172
172
94
(11)
195
130
92
111
(256)
(198)
(171)
(92)
(90)
(10)
(26)
(40)
49
27
71
61
(131)
(282)
(467)
(586)
(537)
(377)
Cash Paid for Dividends
0
(29)
0
(36)
(36)
(36)
0
(41)
(41)
(41)
(41)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
(50)
0
0
0
0
0
0
0
0
(61)
(61)
0
(61)
(61)
(61)
(61)
(61)
(122)
(122)
Other
(86)
(0)
(85)
0
(54)
0
(59)
0
0
(0)
59
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
1
0
1
2
0
0
0
0
(61)
0
(60)
0
0
0
0
0
Cash from Financing Activities
(86)
N/A
(136)
-59%
(85)
+38%
(133)
-57%
(103)
+23%
94
N/A
47
-50%
11
-77%
(17)
N/A
(87)
-420%
(60)
+31%
(61)
-2%
(43)
+30%
(58)
-35%
(36)
+38%
122
N/A
122
0%
44
-64%
(62)
N/A
145
N/A
80
-45%
42
-48%
61
+47%
(256)
N/A
(198)
+23%
(169)
+14%
(90)
+47%
(89)
+2%
(8)
+91%
(26)
-231%
(40)
-54%
(10)
+75%
(33)
-230%
12
N/A
2
-83%
(191)
N/A
(343)
-80%
(528)
-54%
(647)
-23%
(658)
-2%
(497)
+24%
Change in Cash
Effect of Foreign Exchange Rates
(8)
11
20
17
20
(2)
(12)
(3)
4
4
5
(0)
(9)
(3)
5
8
8
5
3
0
6
1
3
(5)
(8)
(12)
(14)
(4)
(1)
10
9
13
13
11
10
14
5
(6)
1
(13)
(13)
Net Change in Cash
63
N/A
78
+24%
78
0%
66
-15%
57
-14%
(10)
N/A
(2)
+82%
(34)
-1 811%
(47)
-38%
27
N/A
(22)
N/A
(13)
+40%
(13)
+2%
(21)
-58%
30
N/A
37
+24%
(4)
N/A
(41)
-1 028%
(40)
+2%
(17)
+57%
25
N/A
61
+145%
48
-20%
127
+163%
206
+62%
290
+41%
407
+40%
358
-12%
172
-52%
(169)
N/A
(347)
-105%
(393)
-13%
(350)
+11%
(52)
+85%
129
N/A
74
-43%
281
+280%
194
-31%
133
-31%
211
+59%
381
+81%
Free Cash Flow
Free Cash Flow
266
N/A
228
-14%
240
+5%
243
+1%
173
-29%
85
-51%
242
+184%
145
-40%
147
+1%
172
+17%
74
-57%
106
+43%
97
-9%
42
-57%
65
+56%
30
-54%
(19)
N/A
12
N/A
119
+926%
111
-7%
224
+102%
296
+32%
263
-11%
391
+49%
409
+5%
486
+19%
526
+8%
451
-14%
368
-18%
46
-88%
(117)
N/A
(196)
-68%
(318)
-62%
(80)
+75%
111
N/A
247
+123%
616
+149%
725
+18%
773
+7%
913
+18%
942
+3%

See Also

Discover More