A

ALM Equity AB
STO:ALM

Watchlist Manager
ALM Equity AB
STO:ALM
Watchlist
Price: 184 SEK Market Closed
Market Cap: 3.2B SEK
Have any thoughts about
ALM Equity AB?
Write Note

Cash Flow Statement

Cash Flow Statement
ALM Equity AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
85
127
144
151
151
155
234
420
189
202
217
104
362
379
505
467
491
278
106
263
30
156
139
100
278
333
231
108
108
76
3 315
3 443
4 727
3 991
(712)
(829)
(3 305)
(2 671)
(1 656)
(1 652)
(348)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
3
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(529)
(754)
(683)
(601)
(223)
(9)
670
(185)
(242)
(525)
(850)
(418)
(765)
(722)
(313)
832
1 005
1 315
(215)
1 008
261
218
1 105
(558)
271
34
93
407
765
1 204
(2 340)
(2 334)
(4 395)
(4 066)
231
121
2 786
2 128
1 088
1 130
(12)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
2
68
66
67
68
2
4
3
8
10
14
12
46
42
38
40
16
16
20
20
11
11
7
Cash Interest Paid
0
0
0
0
0
0
3
0
0
0
26
0
0
0
50
0
0
0
102
130
54
85
130
(16)
97
101
138
156
172
200
227
231
227
215
212
225
237
250
297
284
277
Change in Working Capital
21
43
(190)
(218)
(81)
(76)
(172)
159
463
282
302
(1 716)
(1 889)
(1 700)
(541)
237
95
421
29
(257)
174
(193)
(532)
330
(453)
(285)
(382)
(428)
(54)
(280)
(143)
67
95
78
93
(288)
(467)
(615)
(546)
(479)
(414)
Cash from Operating Activities
(422)
N/A
(584)
-38%
(729)
-25%
(668)
+8%
(153)
+77%
69
N/A
732
+957%
395
-46%
410
+4%
(41)
N/A
(327)
-693%
(2 031)
-520%
(2 292)
-13%
(2 043)
+11%
(345)
+83%
1 536
N/A
1 590
+4%
2 013
+27%
(80)
N/A
1 014
N/A
465
-54%
181
-61%
712
+294%
(128)
N/A
96
N/A
82
-15%
(58)
N/A
87
N/A
819
+841%
1 000
+22%
832
-17%
1 176
+41%
427
-64%
3
-99%
(388)
N/A
(996)
-157%
(986)
+1%
(1 158)
-17%
(1 114)
+4%
(1 001)
+10%
(774)
+23%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
(4)
(48)
(29)
(51)
(0)
0
(112)
(89)
(0)
0
0
0
0
(10)
(2)
(4)
(10)
6
(5)
(13)
(15)
(17)
(15)
(6)
(4)
(2)
(1)
(221)
(226)
0
0
0
(2)
(3)
0
Other Items
0
0
0
0
0
0
0
0
0
0
(44)
(11)
0
0
(824)
(820)
(809)
(812)
(386)
(1 408)
(522)
(675)
(1 481)
(114)
(1 129)
(1 149)
(688)
(951)
(2 225)
(2 582)
(2 215)
(2 120)
(1 057)
(303)
(415)
(78)
251
748
772
711
714
Cash from Investing Activities
0
N/A
0
-50%
0
+95%
0
-49%
0
+100%
0
N/A
(4)
N/A
(48)
-1 089%
(29)
+40%
(51)
-74%
(45)
+12%
34
N/A
(110)
N/A
(87)
+21%
(824)
-843%
(854)
-4%
(719)
+16%
(722)
-1%
(386)
+47%
(1 418)
-267%
(524)
+63%
(679)
-30%
(1 491)
-119%
(104)
+93%
(1 130)
-987%
(1 158)
-2%
(703)
+39%
(968)
-38%
(2 240)
-131%
(2 588)
-16%
(2 219)
+14%
(2 122)
+4%
(1 058)
+50%
(524)
+50%
(641)
-22%
(304)
+53%
25
N/A
743
+2 872%
770
+4%
708
-8%
712
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
176
90
90
90
90
31
142
52
20
(1)
722
951
1 000
462
(248)
(246)
(584)
(24)
(0)
85
150
1 036
888
940
1 405
375
0
464
434
373
373
12
(203)
57
57
51
175
118
118
260
Net Issuance of Debt
0
0
0
0
0
0
(388)
600
418
607
600
1 107
1 331
1 233
(8)
(1 089)
(1 210)
(1 407)
379
1 556
225
(244)
247
(1 568)
565
782
550
813
996
1 787
2 128
1 490
976
807
292
643
343
162
(262)
(308)
(384)
Cash Paid for Dividends
0
0
0
0
0
0
(27)
(29)
(14)
(22)
(22)
(5)
(33)
(39)
(38)
(43)
(40)
(44)
(67)
(117)
(68)
(69)
(74)
(21)
(81)
(85)
(86)
(87)
(88)
(102)
(103)
(111)
(119)
(113)
(120)
(120)
(120)
(120)
(120)
(120)
(120)
Other
285
432
570
516
77
(94)
(229)
(647)
(432)
(420)
92
174
85
73
805
695
764
795
(41)
(904)
(503)
369
(121)
678
(8)
(704)
(55)
68
314
169
221
209
192
134
(81)
(56)
(38)
(13)
(21)
(52)
(98)
Cash from Financing Activities
431
N/A
609
+41%
660
+8%
606
-8%
167
-72%
(3)
N/A
(613)
-18 481%
66
N/A
23
-65%
186
+707%
670
+261%
1 997
+198%
2 333
+17%
2 267
-3%
1 220
-46%
(685)
N/A
(732)
-7%
(1 239)
-69%
247
N/A
535
+116%
(261)
N/A
206
N/A
1 088
+428%
(23)
N/A
1 416
N/A
1 398
-1%
784
-44%
1 169
+49%
1 686
+44%
2 288
+36%
2 619
+14%
1 961
-25%
1 061
-46%
625
-41%
148
-76%
524
+254%
236
-55%
204
-14%
(285)
N/A
(362)
-27%
(342)
+6%
Change in Cash
Net Change in Cash
9
N/A
25
+167%
(69)
N/A
(62)
+11%
14
N/A
66
+359%
114
+73%
412
+260%
404
-2%
93
-77%
298
+219%
0
N/A
(69)
N/A
137
N/A
51
-62%
(3)
N/A
140
N/A
51
-63%
(219)
N/A
131
N/A
(320)
N/A
(293)
+9%
309
N/A
(255)
N/A
382
N/A
322
-16%
23
-93%
288
+1 152%
265
-8%
700
+164%
1 232
+76%
1 015
-18%
430
-58%
104
-76%
(881)
N/A
(776)
+12%
(725)
+7%
(211)
+71%
(629)
-198%
(655)
-4%
(404)
+38%
Free Cash Flow
Free Cash Flow
(422)
N/A
(584)
-38%
(729)
-25%
(668)
+8%
(153)
+77%
69
N/A
727
+951%
346
-52%
381
+10%
(92)
N/A
(328)
-256%
(2 031)
-520%
(2 405)
-18%
(2 133)
+11%
(345)
+84%
1 536
N/A
1 590
+4%
2 013
+27%
(80)
N/A
1 004
N/A
463
-54%
177
-62%
702
+297%
(122)
N/A
91
N/A
69
-24%
(73)
N/A
70
N/A
804
+1 049%
994
+24%
828
-17%
1 174
+42%
426
-64%
(218)
N/A
(614)
-182%
(996)
-62%
(986)
+1%
(1 158)
-17%
(1 116)
+4%
(1 004)
+10%
(774)
+23%

See Also

Discover More