A

Alleima AB
STO:ALLEI

Watchlist Manager
Alleima AB
STO:ALLEI
Watchlist
Price: 86.7 SEK -1.03% Market Closed
Market Cap: 21.8B SEK

Relative Value

The Relative Value of one ALLEI stock under the Base Case scenario is hidden SEK. Compared to the current market price of 86.7 SEK, Alleima AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
Forward
1
vs History
33
vs Industry
13
Median 3Y
14.4
Median 5Y
14.4
Industry
15.7
Forward
11.8
vs History
24
vs Industry
16
Median 3Y
7.6
Median 5Y
7.6
Industry
9.6
vs History
6
vs Industry
10
Median 3Y
12.5
Median 5Y
12.5
Industry
17
vs History
6
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
12
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
1
vs History
12
vs Industry
46
Median 3Y
4.3
Median 5Y
4.3
Industry
7.4
vs History
12
vs Industry
18
Median 3Y
7.1
Median 5Y
7.1
Industry
9.9
Forward
6.1
vs History
33
vs Industry
15
Median 3Y
11.8
Median 5Y
11.8
Industry
12.8
Forward
9
vs History
30
vs Industry
19
Median 3Y
7.3
Median 5Y
7.3
Industry
10.6
vs History
15
vs Industry
10
Median 3Y
11
Median 5Y
11
Industry
13.7
vs History
6
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

ALLEI Competitors Multiples
Alleima AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Alleima AB
STO:ALLEI
21.7B SEK 1.1 17.8 8.5 13.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
50.7B AUD 2 8.1 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.3 14.3 23.2
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 18.3 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 71 10.1 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17.2 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Alleima AB
STO:ALLEI
Average EV/EBITDA: 8.3
8.5
16%
0.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Alleima AB
STO:ALLEI
Average EV/EBIT: 11.5
13.8
22%
0.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
5%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.2
14%
1.7
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
10%
1.8