Alimak Group AB (publ)
STO:ALIG

Watchlist Manager
Alimak Group AB (publ) Logo
Alimak Group AB (publ)
STO:ALIG
Watchlist
Price: 113.2 SEK 0.35% Market Closed
Market Cap: 12.2B SEK
Have any thoughts about
Alimak Group AB (publ)?
Write Note

Relative Value

The Relative Value of one ALIG stock under the Base Case scenario is 142.42 SEK. Compared to the current market price of 113.2 SEK, Alimak Group AB (publ) is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALIG Relative Value
Base Case
142.42 SEK
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
41
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
Forward
1.7
vs History
12
vs Industry
32
Median 3Y
17.2
Median 5Y
17.2
Industry
20.7
Forward
17.5
vs History
4
vs Industry
47
Median 3Y
9.3
Median 5Y
8.9
Industry
14.8
vs History
33
vs Industry
14
Median 3Y
16.7
Median 5Y
20.1
Industry
21.3
vs History
0
vs Industry
46
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
0
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.7
Forward
2.1
vs History
4
vs Industry
49
Median 3Y
4.6
Median 5Y
4.4
Industry
6.2
vs History
0
vs Industry
42
Median 3Y
9.6
Median 5Y
9.6
Industry
12.4
Forward
10.3
vs History
12
vs Industry
36
Median 3Y
13.8
Median 5Y
13.8
Industry
16
Forward
14.4
vs History
9
vs Industry
39
Median 3Y
12
Median 5Y
10.7
Industry
14.8
vs History
12
vs Industry
31
Median 3Y
14.4
Median 5Y
12.9
Industry
18.1
vs History
0
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.4

Multiples Across Competitors

ALIG Competitors Multiples
Alimak Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Alimak Group AB (publ)
STO:ALIG
12B SEK 1.7 21.8 12.4 15.8
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.1 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.1 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Alimak Group AB (publ)
STO:ALIG
Average EV/EBITDA: 17.4
12.4
23%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Alimak Group AB (publ)
STO:ALIG
Average EV/EBIT: 22.5
15.8
38%
0.4
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top