Alimak Group AB (publ)
STO:ALIG

Watchlist Manager
Alimak Group AB (publ) Logo
Alimak Group AB (publ)
STO:ALIG
Watchlist
Price: 113.2 SEK 0.35% Market Closed
Market Cap: 12.2B SEK
Have any thoughts about
Alimak Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Alimak Group AB (publ)

Revenue
7.1B SEK
Cost of Revenue
-4.2B SEK
Gross Profit
2.9B SEK
Operating Expenses
-1.9B SEK
Operating Income
940m SEK
Other Expenses
-391m SEK
Net Income
549m SEK

Income Statement
Alimak Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 014
N/A
1 449
+43%
2 036
+41%
2 029
0%
2 002
-1%
2 039
+2%
2 049
+0%
2 370
+16%
3 040
+28%
3 548
+17%
4 001
+13%
4 184
+5%
4 101
-2%
4 220
+3%
4 320
+2%
4 527
+5%
4 609
+2%
4 594
0%
4 587
0%
4 337
-5%
4 119
-5%
3 950
-4%
3 740
-5%
3 670
-2%
3 646
-1%
3 633
0%
3 728
+3%
3 818
+2%
3 945
+3%
4 137
+5%
4 512
+9%
5 321
+18%
6 027
+13%
6 662
+11%
7 097
+7%
7 088
0%
7 110
+0%
7 122
+0%
Gross Profit
Cost of Revenue
(601)
(856)
(1 217)
(1 215)
(1 191)
(1 212)
(1 231)
(1 468)
(1 937)
(2 342)
(2 658)
(2 797)
(2 763)
(2 832)
(2 927)
(3 078)
(3 121)
(3 099)
(3 043)
(2 876)
(2 756)
(2 656)
(2 551)
(2 494)
(2 461)
(2 424)
(2 456)
(2 507)
(2 579)
(2 716)
(2 919)
(3 350)
(3 722)
(4 053)
(4 277)
(4 266)
(4 258)
(4 245)
Gross Profit
413
N/A
593
+43%
820
+38%
815
-1%
810
-1%
827
+2%
818
-1%
902
+10%
1 103
+22%
1 206
+9%
1 343
+11%
1 387
+3%
1 338
-4%
1 388
+4%
1 394
+0%
1 450
+4%
1 488
+3%
1 495
+0%
1 545
+3%
1 461
-5%
1 363
-7%
1 294
-5%
1 190
-8%
1 176
-1%
1 185
+1%
1 209
+2%
1 272
+5%
1 311
+3%
1 366
+4%
1 421
+4%
1 593
+12%
1 971
+24%
2 305
+17%
2 609
+13%
2 820
+8%
2 822
+0%
2 852
+1%
2 877
+1%
Operating Income
Operating Expenses
(288)
(401)
(523)
(531)
(488)
(491)
(511)
(576)
(713)
(827)
(926)
(969)
(955)
(969)
(955)
(950)
(948)
(919)
(980)
(968)
(957)
(971)
(912)
(880)
(846)
(819)
(823)
(851)
(891)
(950)
(1 047)
(1 276)
(1 506)
(1 661)
(1 875)
(1 897)
(1 916)
(1 937)
Selling, General & Administrative
0
0
(476)
0
0
0
(461)
0
0
0
(827)
0
0
0
(802)
0
0
0
(792)
0
0
0
(743)
0
0
0
(668)
0
0
0
(805)
0
0
0
(1 546)
0
0
0
Research & Development
0
0
(38)
0
0
0
(41)
0
0
0
(37)
0
0
0
(66)
0
0
0
(90)
0
0
0
(99)
0
0
0
(98)
0
0
0
(115)
0
0
0
(148)
0
0
0
Depreciation & Amortization
0
0
(9)
0
0
0
(9)
0
0
0
(62)
0
0
0
(65)
0
0
0
(80)
0
0
0
(74)
0
0
0
(73)
0
0
0
(94)
0
0
0
(251)
0
0
0
Other Operating Expenses
(288)
(401)
0
(531)
(488)
(491)
0
(576)
(713)
(827)
0
(969)
(955)
(969)
(22)
(950)
(948)
(919)
(18)
(968)
(957)
(971)
4
(880)
(846)
(819)
17
(851)
(891)
(950)
(33)
(1 276)
(1 506)
(1 661)
70
(1 897)
(1 916)
(1 937)
Operating Income
126
N/A
192
+53%
296
+54%
284
-4%
323
+14%
336
+4%
307
-9%
326
+6%
390
+20%
379
-3%
417
+10%
418
+0%
383
-8%
419
+9%
439
+5%
499
+14%
540
+8%
576
+7%
565
-2%
493
-13%
405
-18%
323
-20%
278
-14%
296
+7%
339
+14%
391
+15%
448
+15%
460
+3%
475
+3%
472
-1%
546
+16%
695
+27%
799
+15%
948
+19%
945
0%
925
-2%
936
+1%
940
+0%
Pre-Tax Income
Interest Income Expense
(77)
(96)
(98)
(45)
(36)
(26)
(25)
(18)
(49)
(15)
(28)
(33)
(7)
(46)
(43)
(43)
(52)
(51)
(57)
(61)
(54)
(48)
(37)
(26)
(28)
(31)
(39)
(42)
(36)
(36)
(60)
(135)
(188)
(245)
(239)
(233)
(236)
(230)
Total Other Income
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
0
0
0
(25)
0
0
2
Pre-Tax Income
49
N/A
96
+97%
198
+107%
239
+20%
287
+20%
310
+8%
281
-9%
308
+10%
341
+11%
364
+7%
389
+7%
385
-1%
376
-2%
373
-1%
397
+6%
456
+15%
488
+7%
525
+8%
509
-3%
432
-15%
352
-19%
275
-22%
241
-13%
270
+12%
311
+15%
360
+16%
410
+14%
418
+2%
439
+5%
436
-1%
485
+11%
560
+15%
611
+9%
702
+15%
681
-3%
693
+2%
701
+1%
712
+2%
Net Income
Tax Provision
(22)
(33)
(63)
(79)
(84)
(93)
(87)
(93)
(112)
(114)
(97)
(91)
(81)
(82)
(53)
(66)
(69)
(75)
(115)
(95)
(72)
(55)
(58)
(66)
(80)
(95)
(102)
(103)
(104)
(97)
(109)
(129)
(150)
(178)
(165)
(170)
(164)
(161)
Income from Continuing Operations
27
63
135
160
203
218
194
215
229
250
292
294
294
291
344
390
419
450
394
337
279
221
183
204
232
265
308
315
336
339
376
431
461
524
516
523
537
551
Net Income (Common)
27
N/A
63
+135%
135
+114%
160
+18%
203
+27%
218
+7%
194
-11%
215
+11%
229
+6%
249
+9%
292
+17%
294
+1%
294
+0%
291
-1%
344
+18%
390
+13%
419
+7%
450
+7%
394
-12%
337
-15%
279
-17%
221
-21%
183
-17%
204
+12%
232
+14%
265
+15%
308
+16%
315
+2%
335
+6%
337
+1%
376
+11%
429
+14%
461
+7%
525
+14%
515
-2%
522
+1%
535
+2%
549
+3%
EPS (Diluted)
0.45
N/A
1.34
+198%
2.86
+113%
3.37
+18%
4.29
+27%
4.6
+7%
4.11
-11%
4.56
+11%
4.3
-6%
4.6
+7%
4.02
-13%
5.42
+35%
5.43
+0%
5.36
-1%
4.74
-12%
7.2
+52%
7.73
+7%
8.31
+8%
5.43
-35%
6.22
+15%
5.16
-17%
4.07
-21%
2.52
-38%
3.76
+49%
4.27
+14%
4.89
+15%
4.24
-13%
4.37
+3%
4.64
+6%
4.67
+1%
5.18
+11%
5.93
+14%
4.29
-28%
4.91
+14%
4.79
-2%
4.94
+3%
5.02
+2%
5.16
+3%

See Also

Discover More