AddLife AB
STO:ALIF B

Watchlist Manager
AddLife AB Logo
AddLife AB
STO:ALIF B
Watchlist
Price: 132 SEK 0.23% Market Closed
Market Cap: 16.1B SEK
Have any thoughts about
AddLife AB?
Write Note

Income Statement

Earnings Waterfall
AddLife AB

Revenue
10B SEK
Cost of Revenue
-6.3B SEK
Gross Profit
3.7B SEK
Operating Expenses
-3.2B SEK
Operating Income
500m SEK
Other Expenses
-383m SEK
Net Income
117m SEK

Income Statement
AddLife AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 687
N/A
4 091
+11%
4 530
+11%
5 273
+16%
5 956
+13%
6 984
+17%
7 593
+9%
7 993
+5%
8 836
+11%
8 639
-2%
8 889
+3%
9 084
+2%
8 962
-1%
9 248
+3%
9 467
+2%
9 685
+2%
9 798
+1%
9 987
+2%
10 012
+0%
Gross Profit
Cost of Revenue
(2 408)
(2 691)
(2 980)
(3 424)
(3 884)
(4 530)
(4 909)
(5 086)
(5 601)
(5 387)
(5 546)
(5 625)
(5 610)
(5 812)
(5 923)
(6 009)
(6 157)
(6 268)
(6 278)
Gross Profit
1 279
N/A
1 400
+9%
1 550
+11%
1 849
+19%
2 072
+12%
2 454
+18%
2 684
+9%
2 906
+8%
3 235
+11%
3 252
+1%
3 343
+3%
3 459
+3%
3 352
-3%
3 436
+3%
3 544
+3%
3 676
+4%
3 641
-1%
3 719
+2%
3 734
+0%
Operating Income
Operating Expenses
(1 054)
(1 066)
(1 083)
(1 146)
(1 183)
(1 408)
(1 595)
(1 877)
(2 133)
(2 312)
(2 432)
(2 621)
(2 698)
(2 792)
(2 968)
(2 871)
(3 199)
(3 221)
(3 234)
Selling, General & Administrative
(1 053)
(1 069)
(1 073)
(913)
(1 191)
(1 409)
(1 609)
(1 452)
(2 126)
(2 293)
(2 482)
(2 021)
(2 757)
(2 858)
(2 948)
(2 177)
(3 089)
(3 109)
(3 121)
Research & Development
(24)
(23)
(23)
(24)
0
(23)
(25)
(34)
(43)
(55)
(66)
(81)
(88)
(91)
(94)
(97)
(166)
(159)
(158)
Depreciation & Amortization
0
0
0
(234)
0
0
0
(421)
0
0
0
(646)
0
0
0
(827)
0
0
0
Other Operating Expenses
23
26
13
24
8
24
39
30
35
35
115
127
147
157
74
230
56
47
45
Operating Income
225
N/A
334
+48%
467
+40%
703
+50%
890
+27%
1 047
+18%
1 090
+4%
1 030
-5%
1 101
+7%
939
-15%
910
-3%
838
-8%
654
-22%
644
-2%
576
-11%
805
+40%
442
-45%
498
+13%
500
+0%
Pre-Tax Income
Interest Income Expense
(17)
(15)
(17)
(21)
(13)
(29)
(56)
37
(113)
(139)
(147)
240
(204)
(231)
(259)
(256)
(298)
(299)
(301)
Non-Reccuring Items
0
0
0
(23)
0
(53)
(54)
(40)
(60)
(15)
(14)
(24)
74
82
99
(216)
71
71
51
Total Other Income
0
0
0
0
0
0
0
(100)
0
0
(2)
(452)
(5)
0
(2)
6
18
6
7
Pre-Tax Income
208
N/A
319
+53%
450
+41%
659
+46%
877
+33%
965
+10%
980
+2%
927
-5%
929
+0%
786
-15%
748
-5%
602
-20%
519
-14%
495
-5%
414
-16%
339
-18%
233
-31%
276
+18%
257
-7%
Net Income
Tax Provision
(47)
(69)
(100)
(139)
(185)
(215)
(218)
(207)
(210)
(169)
(150)
(119)
(87)
(106)
(119)
(147)
(152)
(156)
(138)
Income from Continuing Operations
161
250
350
520
692
750
762
721
720
618
599
483
432
389
295
192
81
120
119
Income to Minority Interest
(2)
(3)
(3)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(2)
(3)
(3)
(2)
(3)
(2)
(3)
(2)
(2)
Net Income (Common)
160
N/A
248
+55%
348
+40%
518
+49%
689
+33%
747
+8%
759
+2%
719
-5%
718
0%
615
-14%
597
-3%
480
-20%
429
-11%
388
-10%
293
-24%
190
-35%
79
-58%
118
+49%
117
-1%
EPS (Diluted)
1.41
N/A
2.2
+56%
3.09
+40%
4.62
+50%
6.14
+33%
6.16
+0%
6.22
+1%
5.99
-4%
5.89
-2%
5.04
-14%
4.89
-3%
3.93
-20%
3.51
-11%
3.18
-9%
2.4
-25%
1.56
-35%
0.65
-58%
0.97
+49%
0.96
-1%

See Also

Discover More