Afry AB
STO:AFRY

Watchlist Manager
Afry AB Logo
Afry AB
STO:AFRY
Watchlist
Price: 152.8 SEK 1.26% Market Closed
Market Cap: 17.3B SEK
Have any thoughts about
Afry AB?
Write Note
Section:
 

Relative Value

The Relative Value of one AFRY stock under the Base Case scenario is 254.09 SEK. Compared to the current market price of 152.8 SEK, Afry AB is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFRY Relative Value
Base Case
254.09 SEK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
55
vs Industry
60
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
Forward
0.6
More Details
14.5
P/E
P/E
Price to Earnings
14.5
vs History
58
vs Industry
31
Median 3Y
17.3
Median 5Y
16.7
Industry
19.3
Forward
13.8
More Details
10.5
P/OCF
P/OCF
Price to OCF
10.5
vs History
50
vs Industry
39
Median 3Y
11.8
Median 5Y
11.4
Industry
13.5
More Details
10.5
P/FCFE
P/FCFE
Price to FCFE
10.5
vs History
52
vs Industry
44
Median 3Y
12
Median 5Y
11.7
Industry
18.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
58
vs Industry
57
Median 3Y
1.5
Median 5Y
1.6
Industry
2.3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
58
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.6
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
57
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
3.3
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
53
vs Industry
30
Median 3Y
10.3
Median 5Y
9.9
Industry
10.3
Forward
5.6
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
60
vs Industry
38
Median 3Y
10.9
Median 5Y
10.6
Industry
12.7
Forward
8
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
53
vs Industry
37
Median 3Y
11.5
Median 5Y
11.3
Industry
12.8
More Details
10
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10
vs History
53
vs Industry
39
Median 3Y
11.8
Median 5Y
11.3
Industry
15.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
63
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
More Details

Multiples Across Competitors

AFRY Competitors Multiples
Afry AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Afry AB
STO:AFRY
17.3B SEK 0.6 14.5 8.7 8.7
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Summary
AFRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
AFRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AFRY stock valuation using valuation multiples.
Wall Street Estimates
AFRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AFRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.