Afry AB
STO:AFRY

Watchlist Manager
Afry AB Logo
Afry AB
STO:AFRY
Watchlist
Price: 152.7 SEK -0.2% Market Closed
Market Cap: 17.3B SEK
Have any thoughts about
Afry AB?
Write Note

Income Statement

Earnings Waterfall
Afry AB

Revenue
27.2B SEK
Cost of Revenue
-5.7B SEK
Gross Profit
21.5B SEK
Operating Expenses
-19.6B SEK
Operating Income
1.9B SEK
Other Expenses
-696m SEK
Net Income
1.2B SEK

Income Statement
Afry AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 991
N/A
18 735
-1%
19 104
+2%
19 502
+2%
20 104
+3%
20 774
+3%
21 572
+4%
22 451
+4%
23 552
+5%
24 798
+5%
25 692
+4%
26 453
+3%
26 978
+2%
26 954
0%
27 276
+1%
27 210
0%
Gross Profit
Cost of Revenue
(3 811)
(3 809)
(3 890)
(3 994)
(3 918)
(4 052)
(4 195)
(4 431)
(4 897)
(5 189)
(5 398)
(5 470)
(5 585)
(5 515)
(5 615)
(5 707)
Gross Profit
15 180
N/A
14 926
-2%
15 214
+2%
15 508
+2%
16 186
+4%
16 722
+3%
17 377
+4%
18 020
+4%
18 655
+4%
19 609
+5%
20 294
+3%
20 983
+3%
21 393
+2%
21 439
+0%
21 661
+1%
21 503
-1%
Operating Income
Operating Expenses
(14 026)
(13 626)
(13 835)
(14 032)
(14 690)
(15 262)
(15 938)
(16 573)
(17 133)
(17 721)
(18 435)
(19 193)
(19 618)
(19 773)
(19 826)
(19 612)
Selling, General & Administrative
(11 860)
(11 768)
(11 911)
(12 019)
(12 266)
(12 736)
(13 209)
(13 759)
(14 428)
(14 843)
(15 409)
(15 933)
(16 310)
(16 481)
(16 532)
(16 415)
Depreciation & Amortization
(854)
(815)
(783)
(800)
(857)
(813)
(846)
(839)
(861)
(897)
(927)
(957)
(956)
(939)
(912)
(922)
Other Operating Expenses
(1 312)
(1 043)
(1 141)
(1 213)
(1 567)
(1 713)
(1 883)
(1 975)
(1 844)
(1 981)
(2 099)
(2 303)
(2 352)
(2 353)
(2 382)
(2 275)
Operating Income
1 154
N/A
1 300
+13%
1 379
+6%
1 476
+7%
1 496
+1%
1 460
-2%
1 439
-1%
1 447
+1%
1 522
+5%
1 888
+24%
1 859
-2%
1 790
-4%
1 775
-1%
1 666
-6%
1 835
+10%
1 891
+3%
Pre-Tax Income
Interest Income Expense
(181)
(163)
(121)
(127)
(104)
(122)
(193)
(211)
(199)
(267)
(247)
(276)
(320)
(329)
(321)
(358)
Non-Reccuring Items
246
54
35
35
23
(34)
(70)
(140)
(93)
(122)
(63)
13
8
9
18
7
Total Other Income
(23)
0
0
0
(22)
0
0
0
(10)
(1)
0
0
(22)
(2)
0
0
Pre-Tax Income
1 196
N/A
1 192
0%
1 293
+8%
1 384
+7%
1 393
+1%
1 304
-6%
1 176
-10%
1 095
-7%
1 220
+11%
1 498
+23%
1 548
+3%
1 526
-1%
1 441
-6%
1 344
-7%
1 530
+14%
1 538
+1%
Net Income
Tax Provision
(264)
(246)
(267)
(255)
(264)
(258)
(247)
(235)
(246)
(312)
(335)
(342)
(341)
(325)
(335)
(344)
Income from Continuing Operations
932
946
1 026
1 129
1 129
1 046
929
860
974
1 186
1 213
1 184
1 100
1 019
1 195
1 194
Income to Minority Interest
0
(1)
(1)
(1)
0
1
1
1
0
0
0
0
0
0
0
0
Net Income (Common)
933
N/A
945
+1%
1 025
+8%
1 128
+10%
1 129
+0%
1 047
-7%
929
-11%
861
-7%
974
+13%
1 187
+22%
1 215
+2%
1 185
-2%
1 100
-7%
1 020
-7%
1 196
+17%
1 195
0%
EPS (Diluted)
8.29
N/A
8.24
-1%
9.04
+10%
9.95
+10%
9.97
+0%
9.24
-7%
8.2
-11%
7.6
-7%
8.6
+13%
10.48
+22%
10.73
+2%
10.46
-3%
9.71
-7%
9.01
-7%
10.56
+17%
10.55
0%

See Also

Discover More