ADVE Intrinsic Valuation and Fundamental Analysis - Advenica AB (publ) - Alpha Spread
A

Advenica AB (publ)
STO:ADVE

Watchlist Manager
Advenica AB (publ)
STO:ADVE
Watchlist
Price: 12.3 SEK -1.2% Market Closed
Market Cap: 541m SEK
Have any thoughts about
Advenica AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one ADVE stock under the Base Case scenario is 8.96 SEK. Compared to the current market price of 12.3 SEK, Advenica AB (publ) is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADVE Intrinsic Value
8.96 SEK
Overvaluation 27%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Advenica AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADVE based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ADVE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Advenica AB (publ)

Provide an overview of the primary business activities
of Advenica AB (publ).

What unique competitive advantages
does Advenica AB (publ) hold over its rivals?

What risks and challenges
does Advenica AB (publ) face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Advenica AB (publ).

Provide P/S
for Advenica AB (publ).

Provide P/E
for Advenica AB (publ).

Provide P/OCF
for Advenica AB (publ).

Provide P/FCFE
for Advenica AB (publ).

Provide P/B
for Advenica AB (publ).

Provide EV/S
for Advenica AB (publ).

Provide EV/GP
for Advenica AB (publ).

Provide EV/EBITDA
for Advenica AB (publ).

Provide EV/EBIT
for Advenica AB (publ).

Provide EV/OCF
for Advenica AB (publ).

Provide EV/FCFF
for Advenica AB (publ).

Provide EV/IC
for Advenica AB (publ).

Show me price targets
for Advenica AB (publ) made by professional analysts.

What are the Revenue projections
for Advenica AB (publ)?

How accurate were the past Revenue estimates
for Advenica AB (publ)?

What are the Net Income projections
for Advenica AB (publ)?

How accurate were the past Net Income estimates
for Advenica AB (publ)?

What are the EPS projections
for Advenica AB (publ)?

How accurate were the past EPS estimates
for Advenica AB (publ)?

What are the EBIT projections
for Advenica AB (publ)?

How accurate were the past EBIT estimates
for Advenica AB (publ)?

Compare the revenue forecasts
for Advenica AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Advenica AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Advenica AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Advenica AB (publ) compared to its peers.

Compare the P/E ratios
of Advenica AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Advenica AB (publ) with its peers.

Analyze the financial leverage
of Advenica AB (publ) compared to its main competitors.

Show all profitability ratios
for Advenica AB (publ).

Provide ROE
for Advenica AB (publ).

Provide ROA
for Advenica AB (publ).

Provide ROIC
for Advenica AB (publ).

Provide ROCE
for Advenica AB (publ).

Provide Gross Margin
for Advenica AB (publ).

Provide Operating Margin
for Advenica AB (publ).

Provide Net Margin
for Advenica AB (publ).

Provide FCF Margin
for Advenica AB (publ).

Show all solvency ratios
for Advenica AB (publ).

Provide D/E Ratio
for Advenica AB (publ).

Provide D/A Ratio
for Advenica AB (publ).

Provide Interest Coverage Ratio
for Advenica AB (publ).

Provide Altman Z-Score Ratio
for Advenica AB (publ).

Provide Quick Ratio
for Advenica AB (publ).

Provide Current Ratio
for Advenica AB (publ).

Provide Cash Ratio
for Advenica AB (publ).

What is the historical Revenue growth
over the last 5 years for Advenica AB (publ)?

What is the historical Net Income growth
over the last 5 years for Advenica AB (publ)?

What is the current Free Cash Flow
of Advenica AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Advenica AB (publ).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Advenica AB (publ)

Current Assets 148.8m
Cash & Short-Term Investments 72.2m
Receivables 59.4m
Other Current Assets 17.3m
Non-Current Assets 46.3m
PP&E 27.9m
Intangibles 17.5m
Other Non-Current Assets 909k
Current Liabilities 78.8m
Accounts Payable 7.2m
Accrued Liabilities 49.4m
Other Current Liabilities 22.2m
Non-Current Liabilities 18.4m
Long-Term Debt 17.6m
Other Non-Current Liabilities 857k
Efficiency

Earnings Waterfall
Advenica AB (publ)

Revenue
153m SEK
Cost of Revenue
-63.3m SEK
Gross Profit
89.7m SEK
Operating Expenses
-90.8m SEK
Operating Income
-1.1m SEK
Other Expenses
1.9m SEK
Net Income
771k SEK

Free Cash Flow Analysis
Advenica AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADVE Profitability Score
Profitability Due Diligence

Advenica AB (publ)'s profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
39/100
Profitability
Score

Advenica AB (publ)'s profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ADVE Solvency Score
Solvency Due Diligence

Advenica AB (publ)'s solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Advenica AB (publ)'s solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADVE Price Targets Summary
Advenica AB (publ)

Wall Street analysts forecast ADVE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADVE is 10.2 SEK with a low forecast of 10.1 SEK and a high forecast of 10.5 SEK.

Lowest
Price Target
10.1 SEK
18% Downside
Average
Price Target
10.2 SEK
17% Downside
Highest
Price Target
10.5 SEK
15% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADVE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ADVE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ADVE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ADVE Price
Advenica AB (publ)

1M 1M
-10%
6M 6M
+48%
1Y 1Y
+25%
3Y 3Y
-23%
5Y 5Y
+251%
10Y 10Y
+21%
Annual Price Range
12.3
52w Low
7.98
52w High
17.1
Price Metrics
Average Annual Return 51.17%
Standard Deviation of Annual Returns 98.57%
Max Drawdown -65%
Shares Statistics
Market Capitalization 541m SEK
Shares Outstanding 43 985 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Advenica AB (publ)

Country

Sweden

Industry

Technology

Market Cap

541m SEK

Dividend Yield

0%

Description

Advenica AB engages in the provision of cybersecurity solutions focusing on intrusions, theft, and data leakage. The company is headquartered in Malmo, Skane. The company went IPO on 2014-09-18. The company is engaged in communications security by providing products and solutions aimed at secure network communication and secure information exchange. Its product portfolio includes virtual private network (VPN) encryptors, data diodes, self-erasing universal serial bus (USB) devices, solutions for secure video conferencing, cross domain security solutions, and accessories, such as power supplies, interface converters, and mounts, among others. Additionally, the Company offers services, such as network design, security evaluation and penetration testing, implementation and adaptation, and after sales services. Its customers include military, government agencies, police authorities, financial institutions and corporations.

Contact

SKANE
Malmo
Roskildevagen 1
+46406080400
advenica.com

IPO

2014-09-18

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ADVE stock?

The intrinsic value of one ADVE stock under the Base Case scenario is 8.96 SEK.

Is ADVE stock undervalued or overvalued?

Compared to the current market price of 12.3 SEK, Advenica AB (publ) is Overvalued by 27%.

Back to Top