Addtech AB
STO:ADDT B

Watchlist Manager
Addtech AB Logo
Addtech AB
STO:ADDT B
Watchlist
Price: 298.6 SEK 2.82% Market Closed
Market Cap: 76.7B SEK
Have any thoughts about
Addtech AB?
Write Note

Relative Value

The Relative Value of one ADDT B stock under the Base Case scenario is 274.52 SEK. Compared to the current market price of 298.6 SEK, Addtech AB is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDT B Relative Value
Base Case
274.52 SEK
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
11
Median 3Y
3.1
Median 5Y
2.9
Industry
0.7
Forward
3.7
vs History
20
vs Industry
9
Median 3Y
38.7
Median 5Y
37.5
Industry
14.2
Forward
44.5
vs History
28
vs Industry
8
Median 3Y
30.8
Median 5Y
26.6
Industry
7.8
vs History
25
vs Industry
10
Median 3Y
32.7
Median 5Y
29
Industry
14
vs History
11
vs Industry
2
Median 3Y
10.3
Median 5Y
9.9
Industry
1.2
vs History
7
vs Industry
13
Median 3Y
3.2
Median 5Y
3.1
Industry
0.9
Forward
3.9
vs History
11
vs Industry
16
Median 3Y
10.4
Median 5Y
10
Industry
4.5
vs History
15
vs Industry
9
Median 3Y
24.9
Median 5Y
24.8
Industry
8.9
Forward
23.3
vs History
20
vs Industry
10
Median 3Y
27.7
Median 5Y
27.3
Industry
11.6
Forward
30.1
vs History
30
vs Industry
8
Median 3Y
32.6
Median 5Y
28.1
Industry
9.3
vs History
33
vs Industry
7
Median 3Y
35.7
Median 5Y
29.7
Industry
10.7
vs History
6
vs Industry
6
Median 3Y
4.2
Median 5Y
3.9
Industry
1

Multiples Across Competitors

ADDT B Competitors Multiples
Addtech AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Addtech AB
STO:ADDT B
80.6B SEK 3.9 46.4 32.4 32.4
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.7
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top