Addtech AB
STO:ADDT B

Watchlist Manager
Addtech AB Logo
Addtech AB
STO:ADDT B
Watchlist
Price: 311.8 SEK 1.17% Market Closed
Market Cap: 80.1B SEK
Have any thoughts about
Addtech AB?
Write Note

Relative Value

The Relative Value of one ADDT B stock under the Base Case scenario is 276.49 SEK. Compared to the current market price of 311.8 SEK, Addtech AB is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDT B Relative Value
Base Case
276.49 SEK
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
11
Median 3Y
3.1
Median 5Y
2.9
Industry
0.7
Forward
3.9
vs History
19
vs Industry
9
Median 3Y
38.6
Median 5Y
37.4
Industry
14
Forward
46.5
vs History
28
vs Industry
8
Median 3Y
30.6
Median 5Y
26.3
Industry
7.6
vs History
25
vs Industry
10
Median 3Y
32.8
Median 5Y
28.7
Industry
13.9
vs History
12
vs Industry
2
Median 3Y
10.3
Median 5Y
9.8
Industry
1.1
vs History
7
vs Industry
13
Median 3Y
3.2
Median 5Y
3.1
Industry
0.9
Forward
4
vs History
11
vs Industry
16
Median 3Y
10.3
Median 5Y
10
Industry
4.3
vs History
15
vs Industry
9
Median 3Y
24.8
Median 5Y
24.6
Industry
8.8
Forward
24.1
vs History
20
vs Industry
10
Median 3Y
27.5
Median 5Y
27.1
Industry
11.4
Forward
31
vs History
30
vs Industry
8
Median 3Y
32.1
Median 5Y
27.8
Industry
9
vs History
33
vs Industry
7
Median 3Y
35.8
Median 5Y
29.6
Industry
10.5
vs History
6
vs Industry
6
Median 3Y
4.2
Median 5Y
3.8
Industry
0.9

Multiples Across Competitors

ADDT B Competitors Multiples
Addtech AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Addtech AB
STO:ADDT B
84.1B SEK 4.1 48.5 33.7 33.7
JP
Itochu Corp
TSE:8001
11.2T JPY 0.8 14.1 11.8 18.5
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11 11.6 24.9
JP
Mitsui & Co Ltd
TSE:8031
9.6T JPY 0.7 8.8 13.3 20.5
US
W W Grainger Inc
NYSE:GWW
54.1B USD 3.2 29.6 19.7 21.5
US
WW Grainger Inc
XMUN:GWW
49.6B EUR 3.2 29.5 19.6 21.4
US
United Rentals Inc
NYSE:URI
51.9B USD 3.5 20.2 9.2 15.6
IN
A-1 Acid Ltd
BSE:542012
4T INR 1 818.2 225 386.7 376 638.7 -155 371.4
US
Fastenal Co
NASDAQ:FAST
44.7B USD 6 38.7 26.3 29.3
UK
Ferguson PLC
NYSE:FERG
40.6B USD 1.4 23.4 14.7 16.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.3T INR 3.4 82.7 29.9 39.4

See Also

Discover More
Back to Top