Acuvi AB
STO:ACUVI
Intrinsic Value
The intrinsic value of one ACUVI stock under the Base Case scenario is 6.12 SEK. Compared to the current market price of 14.44 SEK, Acuvi AB is Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Acuvi AB
Fundamental Analysis

Revenue & Expenses Breakdown
Acuvi AB
Balance Sheet Decomposition
Acuvi AB
Current Assets | 130.2m |
Cash & Short-Term Investments | 21m |
Receivables | 52m |
Other Current Assets | 57.3m |
Non-Current Assets | 442.6m |
Long-Term Investments | 572k |
PP&E | 32m |
Intangibles | 410m |
Free Cash Flow Analysis
Acuvi AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Acuvi AB
Revenue
|
178.2m
SEK
|
Cost of Revenue
|
-96.6m
SEK
|
Gross Profit
|
81.7m
SEK
|
Operating Expenses
|
-56.6m
SEK
|
Operating Income
|
25.1m
SEK
|
Other Expenses
|
8.3m
SEK
|
Net Income
|
33.4m
SEK
|
ACUVI Profitability Score
Profitability Due Diligence
Acuvi AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Acuvi AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
ACUVI Solvency Score
Solvency Due Diligence
Acuvi AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Acuvi AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACUVI Price Targets Summary
Acuvi AB
Dividends
Current shareholder yield for ACUVI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ACUVI stock under the Base Case scenario is 6.12 SEK.
Compared to the current market price of 14.44 SEK, Acuvi AB is Overvalued by 58%.