A

Acast AB (publ)
STO:ACAST

Watchlist Manager
Acast AB (publ)
STO:ACAST
Watchlist
Price: 15.6 SEK 2.3% Market Closed
Market Cap: 2.8B SEK
Have any thoughts about
Acast AB (publ)?
Write Note

Relative Value

The Relative Value of one ACAST stock under the Base Case scenario is 12.34 SEK. Compared to the current market price of 15.6 SEK, Acast AB (publ) is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACAST Relative Value
Base Case
12.34 SEK
Overvaluation 21%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
41
Median 3Y
1.2
Median 5Y
1.5
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.6
Industry
17.9
Forward
-144.2
vs History
4
vs Industry
Median 3Y
-8.6
Median 5Y
-11.1
Industry
11.5
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-10.5
Industry
15.7
vs History
20
vs Industry
28
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
vs History
32
vs Industry
47
Median 3Y
0.7
Median 5Y
0.9
Industry
1.6
Forward
1
vs History
32
vs Industry
40
Median 3Y
1.9
Median 5Y
2.5
Industry
3.3
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.1
Industry
8.7
Forward
58.2
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.8
Industry
12.2
Forward
-43.6
vs History
4
vs Industry
Median 3Y
-3.6
Median 5Y
-5.3
Industry
10.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-10.2
Industry
13.4
vs History
37
vs Industry
25
Median 3Y
1.4
Median 5Y
2
Industry
1.4

Multiples Across Competitors

ACAST Competitors Multiples
Acast AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Acast AB (publ)
STO:ACAST
2.8B SEK 1.6 -24.5 -11.3 -11.3
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.3 18.9 21.2
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.7 27.3 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.5 18 18
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
31B USD 1.7 11.1 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
185.6B HKD 1.4 11.6 9.4 9.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
20.4B USD 547.3 -1 772.1 -561.4 -560.4
KR
Naver Corp
KRX:035420
30.7T KRW 3 18.4 11.3 14.9
US
Pinterest Inc
NYSE:PINS
19.9B USD 5.7 92.2 129.3 152.4
AU
REA Group Ltd
ASX:REA
31.1B AUD 18.3 102.6 43.8 43.8
P/E Multiple
Earnings Growth P/E to Growth
SE
A
Acast AB (publ)
STO:ACAST
Average P/E: 40.7
Negative Multiple: -24.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.3
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.3
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.5
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.1
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.6
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 772.1 N/A N/A
KR
Naver Corp
KRX:035420
18.4
78%
0.2
US
Pinterest Inc
NYSE:PINS
92.2
N/A N/A
AU
REA Group Ltd
ASX:REA
102.6
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Acast AB (publ)
STO:ACAST
Average EV/EBITDA: 30.9
Negative Multiple: -11.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.9
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.4
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -561.4 N/A N/A
KR
Naver Corp
KRX:035420
11.3
56%
0.2
US
Pinterest Inc
NYSE:PINS
129.3
6 843%
0
AU
REA Group Ltd
ASX:REA
43.8
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Acast AB (publ)
STO:ACAST
Average EV/EBIT: 36.3
Negative Multiple: -11.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.2
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.1
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.4
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -560.4 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
152.4
51 602%
0
AU
REA Group Ltd
ASX:REA
43.8
58%
0.8

See Also

Discover More
Back to Top