AcadeMedia AB
STO:ACAD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
44.2433
68.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches SEK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one ACAD stock under the Base Case scenario is 295.93 SEK. Compared to the current market price of 68.8 SEK, AcadeMedia AB is Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
AcadeMedia AB
Run backtest to discover the historical profit from buying and selling ACAD based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
AcadeMedia AB
Balance Sheet Decomposition
AcadeMedia AB
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.1B |
Other Current Assets | -1m |
Non-Current Assets | 20.8B |
PP&E | 13B |
Intangibles | 7.6B |
Other Non-Current Assets | 169m |
Current Liabilities | 5.4B |
Other Current Liabilities | 5.4B |
Non-Current Liabilities | 11.7B |
Long-Term Debt | 11.4B |
Other Non-Current Liabilities | 281m |
Earnings Waterfall
AcadeMedia AB
Revenue
|
16.7B
SEK
|
Operating Expenses
|
-15.3B
SEK
|
Operating Income
|
1.4B
SEK
|
Other Expenses
|
-819m
SEK
|
Net Income
|
589m
SEK
|
Free Cash Flow Analysis
AcadeMedia AB
SEK | |
Free Cash Flow | SEK |
In the first quarter of 2023, AcadeMedia saw a commendable start with over 10% turnover growth, reflecting strong organic growth in student numbers of more than 5% and organic revenue growth of over 6%. The international expansion is notable, contributing to 26% of the company's revenue outside Sweden, including new preschool openings and acquisitions in Germany and the Netherlands. The overall net sales grew by 10.5%. Despite high inflation, AcadeMedia kept its adjusted EBIT steady at SEK 151 million, with a margin decrease to 4.4%. They await improved compensation for their costs in January 2024 with the school voucher revision. In preparation for future development, a share redemption program is proposed to aid their ongoing international growth strategies.
What is Earnings Call?
ACAD Profitability Score
Profitability Due Diligence
AcadeMedia AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
AcadeMedia AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ACAD Solvency Score
Solvency Due Diligence
AcadeMedia AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
AcadeMedia AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACAD Price Targets Summary
AcadeMedia AB
According to Wall Street analysts, the average 1-year price target for ACAD is 74.46 SEK with a low forecast of 65.65 SEK and a high forecast of 85.05 SEK.
Shareholder Yield
Current shareholder yield for ACAD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
ACAD Price
AcadeMedia AB
Average Annual Return | 7.09% |
Standard Deviation of Annual Returns | 36.17% |
Max Drawdown | -52% |
Market Capitalization | 7B SEK |
Shares Outstanding | 101 491 694 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
AcadeMedia AB engages in the provision of instruction and training in a variety of subjects. The company is headquartered in Stockholm, Stockholm and currently employs 13,695 full-time employees. The company went IPO on 2016-06-15. The company provides educational services and specializes in preschools, compulsory schools, upper secondary schools and adult education centers, among others. AcadeMedia Group AB has facilities all over Sweden, as well as preschools in Norway and Germany. Its brands include Framtidsgymnasiet, Hermods, Pysslingen, Plushogskolan, Espira, Vittra and NTI-gymnasiet, among others. The adult education sector is engaged in provision of various trainings, such as Swedish for Immigrants (SFI), Information Technology (IT), marketing and logistics, among others. AcadeMedia AB’s main shareholders comprise Mellby Gard AB, Marvin Holding Ltd and Nordea Funds Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one ACAD stock under the Base Case scenario is 295.93 SEK.
Compared to the current market price of 68.8 SEK, AcadeMedia AB is Undervalued by 77%.