AAK AB (publ)
STO:AAK

Watchlist Manager
AAK AB (publ) Logo
AAK AB (publ)
STO:AAK
Watchlist
Price: 282.2 SEK 0.93% Market Closed
Market Cap: 73.2B SEK
Have any thoughts about
AAK AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one AAK stock under the Base Case scenario is 246.3 SEK. Compared to the current market price of 282.2 SEK, AAK AB (publ) is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAK Intrinsic Value
246.3 SEK
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AAK AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AAK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AAK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AAK AB (publ)

Provide an overview of the primary business activities
of AAK AB (publ).

What unique competitive advantages
does AAK AB (publ) hold over its rivals?

What risks and challenges
does AAK AB (publ) face in the near future?

Has there been any significant insider trading activity
in AAK AB (publ) recently?

Summarize the latest earnings call
of AAK AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AAK AB (publ).

Provide P/S
for AAK AB (publ).

Provide P/E
for AAK AB (publ).

Provide P/OCF
for AAK AB (publ).

Provide P/FCFE
for AAK AB (publ).

Provide P/B
for AAK AB (publ).

Provide EV/S
for AAK AB (publ).

Provide EV/GP
for AAK AB (publ).

Provide EV/EBITDA
for AAK AB (publ).

Provide EV/EBIT
for AAK AB (publ).

Provide EV/OCF
for AAK AB (publ).

Provide EV/FCFF
for AAK AB (publ).

Provide EV/IC
for AAK AB (publ).

Show me price targets
for AAK AB (publ) made by professional analysts.

What are the Revenue projections
for AAK AB (publ)?

How accurate were the past Revenue estimates
for AAK AB (publ)?

What are the Net Income projections
for AAK AB (publ)?

How accurate were the past Net Income estimates
for AAK AB (publ)?

What are the EPS projections
for AAK AB (publ)?

How accurate were the past EPS estimates
for AAK AB (publ)?

What are the EBIT projections
for AAK AB (publ)?

How accurate were the past EBIT estimates
for AAK AB (publ)?

Compare the revenue forecasts
for AAK AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AAK AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AAK AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of AAK AB (publ) compared to its peers.

Compare the P/E ratios
of AAK AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing AAK AB (publ) with its peers.

Analyze the financial leverage
of AAK AB (publ) compared to its main competitors.

Show all profitability ratios
for AAK AB (publ).

Provide ROE
for AAK AB (publ).

Provide ROA
for AAK AB (publ).

Provide ROIC
for AAK AB (publ).

Provide ROCE
for AAK AB (publ).

Provide Gross Margin
for AAK AB (publ).

Provide Operating Margin
for AAK AB (publ).

Provide Net Margin
for AAK AB (publ).

Provide FCF Margin
for AAK AB (publ).

Show all solvency ratios
for AAK AB (publ).

Provide D/E Ratio
for AAK AB (publ).

Provide D/A Ratio
for AAK AB (publ).

Provide Interest Coverage Ratio
for AAK AB (publ).

Provide Altman Z-Score Ratio
for AAK AB (publ).

Provide Quick Ratio
for AAK AB (publ).

Provide Current Ratio
for AAK AB (publ).

Provide Cash Ratio
for AAK AB (publ).

What is the historical Revenue growth
over the last 5 years for AAK AB (publ)?

What is the historical Net Income growth
over the last 5 years for AAK AB (publ)?

What is the current Free Cash Flow
of AAK AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for AAK AB (publ).

Business Breakdown

AAK AB (publ) is a Swedish multinational company that specializes in the production and marketing of plant-based oils and fats, serving a diverse range of industries, including bakery, dairy, chocolate, and cosmetics. With a rich heritage dating back to 1871, AAK has established itself as a leader in the sustainable oils market, focusing on creating value-added products that meet the unique demands of its customers. The company's commitment to sustainability and innovation sets it apart, as it invests in tailored solutions that not only enhance product performance but also promote environmentally-friendly practices. AAK's global presence, with operations in over 25 countries, enables it to e...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AAK AB (publ)

Current Assets 20B
Cash & Short-Term Investments 1.3B
Receivables 8.8B
Other Current Assets 10B
Non-Current Assets 12B
Long-Term Investments 96m
PP&E 8.4B
Intangibles 3.1B
Other Non-Current Assets 424m
Current Liabilities 10.9B
Accounts Payable 4B
Other Current Liabilities 7B
Non-Current Liabilities 2.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
AAK AB (publ)

Revenue
44.2B SEK
Cost of Revenue
-31.4B SEK
Gross Profit
12.8B SEK
Operating Expenses
-8B SEK
Operating Income
4.8B SEK
Other Expenses
-1.3B SEK
Net Income
3.5B SEK

Free Cash Flow Analysis
AAK AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, AAK demonstrated robust performance with a 4% increase in volumes and an 18% rise in operating profit, driven by strong demand in Chocolate & Confectionery Fats. Operating profit per kilo improved by 13% in fixed currencies, indicating strong market conditions. AAK has also committed to investing SEK 400 million in European operations. Notably, the divestment of the non-core Hillside Foodservice site is expected to generate SEK 600 million in cash and enhance profit margins by 4%. Long-term, AAK aims for 10% annual operating profit growth amid evolving market challenges.

What is Earnings Call?
Fundamental Scores

AAK Profitability Score
Profitability Due Diligence

AAK AB (publ)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
53/100
Profitability
Score

AAK AB (publ)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.

AAK Solvency Score
Solvency Due Diligence

AAK AB (publ)'s solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

AAK AB (publ)'s solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAK Price Targets Summary
AAK AB (publ)

Wall Street analysts forecast AAK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAK is 344.51 SEK with a low forecast of 252.5 SEK and a high forecast of 420 SEK.

Lowest
Price Target
252.5 SEK
11% Downside
Average
Price Target
344.51 SEK
22% Upside
Highest
Price Target
420 SEK
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AAK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

AAK AB (publ) Logo
AAK AB (publ)

Country

Sweden

Industry

Food Products

Market Cap

73.2B SEK

Dividend Yield

1.31%

Description

AAK AB is engaged in the manufacturing of oils and fats for food, technical, cosmetic and animal feed industries. The company is headquartered in Malmo, Skane and currently employs 4,013 full-time employees. The company went IPO on 2005-09-29. The firm refines vegetable oils for specialized products. The firm is organized, along with its subsidiaries, into three business segments: the Food Ingredients segment includes baking fat, dairy fat alternatives, Ice cream fats, infant formulas and oil/fats ingredients, among others; the Chocolate & Confectionery Fats segment provides chocolate and confectionery advantages, ranging from products developed for better sensory, health and longer shelf life to cost efficiency, know-how, technology and service, and the Technical Products & Feed segment includes golden wax, fatty acids, glycerin, deinking chemicals and animal feed. The firm operates Kamani Oil Industries Pvt Ltd. as a majority owned subsidiary.

Contact

SKANE
Malmo
Skrivaregatan 9
+46406278300.0
aak.com

IPO

2005-09-29

Employees

4 013

Officers

President & CEO
Mr. Johan Westman
VP & CFO
Mr. Tomas Bergendahl
President of Global Operations & VP
Mr. David Smith
Head of IR, Corporate Communications & Brand
Carl Ahlgren
President of AAK Americas & VP
Mr. Octavio Diaz de Leon
President of Global Sourcing, Trading & Sustainability and VP
Mr. Tim Stephenson
Show More
President of AAK AMEA & Global People and VP
Mr. Sten Estrup
President of AAK Europe & Strategic Accounts and VP
Ms. Susanne Jaspers
Secretary of the Board
Mr. Mikael Ekdahl
President of Commercial Development, Innovation & Plant-based Foods and VP
Mr. Niall Sands
Show Less

See Also

Discover More
What is the Intrinsic Value of one AAK stock?

The intrinsic value of one AAK stock under the Base Case scenario is 246.3 SEK.

Is AAK stock undervalued or overvalued?

Compared to the current market price of 282.2 SEK, AAK AB (publ) is Overvalued by 13%.

Back to Top