
AAK AB (publ)
STO:AAK

Intrinsic Value
The intrinsic value of one
AAK
stock under the Base Case scenario is
257.5
SEK.
Compared to the current market price of 280.8 SEK,
AAK AB (publ)
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AAK AB (publ)
Fundamental Analysis


Revenue & Expenses Breakdown
AAK AB (publ)
Balance Sheet Decomposition
AAK AB (publ)
Current Assets | 22.6B |
Cash & Short-Term Investments | 1.9B |
Receivables | 8.9B |
Other Current Assets | 11.9B |
Non-Current Assets | 11.7B |
Long-Term Investments | 97m |
PP&E | 8.6B |
Intangibles | 2.7B |
Other Non-Current Assets | 400m |
Free Cash Flow Analysis
AAK AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
AAK AB (publ)
Revenue
|
45.1B
SEK
|
Cost of Revenue
|
-32.1B
SEK
|
Gross Profit
|
13B
SEK
|
Operating Expenses
|
-8.1B
SEK
|
Operating Income
|
4.9B
SEK
|
Other Expenses
|
-1.4B
SEK
|
Net Income
|
3.5B
SEK
|
AAK Profitability Score
Profitability Due Diligence
AAK AB (publ)'s profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
AAK AB (publ)'s profitability score is 54/100. The higher the profitability score, the more profitable the company is.
AAK Solvency Score
Solvency Due Diligence
AAK AB (publ)'s solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
AAK AB (publ)'s solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAK Price Targets Summary
AAK AB (publ)
According to Wall Street analysts, the average 1-year price target for
AAK
is 351.81 SEK
with a low forecast of 257.55 SEK and a high forecast of 441 SEK.
Dividends
Current shareholder yield for AAK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AAK
stock under the Base Case scenario is
257.5
SEK.
Compared to the current market price of 280.8 SEK,
AAK AB (publ)
is
Overvalued by 8%.