AAK AB (publ)
STO:AAK

Watchlist Manager
AAK AB (publ) Logo
AAK AB (publ)
STO:AAK
Watchlist
Price: 316 SEK Market Closed
Market Cap: 82B SEK
Have any thoughts about
AAK AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
AAK AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
1 154
0
0
0
1 295
381
749
1 165
1 615
1 665
1 706
1 765
1 786
1 815
1 860
1 911
1 956
1 996
2 060
2 097
2 142
2 184
2 083
2 121
2 167
2 176
1 996
2 037
2 089
2 202
2 239
2 419
2 538
2 826
3 432
3 753
4 116
4 418
4 656
4 769
Depreciation & Amortization
0
381
0
0
0
431
112
226
340
464
474
483
489
491
504
522
540
552
583
612
646
687
701
738
753
755
752
960
957
958
969
757
772
799
839
842
892
877
861
873
837
Other Non-Cash Items
0
36
0
0
0
(100)
(8)
14
(1)
(37)
(63)
(216)
(327)
(377)
(448)
(417)
(276)
(380)
(86)
(40)
53
124
90
88
32
(231)
151
210
154
131
140
303
345
105
(321)
(630)
(582)
10
323
688
774
Cash Taxes Paid
0
319
0
0
0
270
83
191
325
403
461
499
463
413
384
370
352
483
498
467
522
499
562
588
720
712
617
606
450
521
549
646
641
617
651
737
833
979
933
881
922
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188
0
0
0
283
0
0
0
Change in Working Capital
405
(879)
1 039
1 260
1 570
110
807
434
(474)
(829)
(1 255)
(1 501)
(828)
(801)
(760)
(629)
(807)
(1 038)
(613)
(740)
(1 298)
(1 395)
(1 740)
(1 820)
(1 465)
(668)
(1 069)
(1 187)
(1 671)
(2 670)
(4 011)
(4 175)
(4 432)
(3 515)
(1 165)
125
960
311
(673)
(1 931)
(2 793)
Cash from Operating Activities
405
N/A
692
+71%
1 039
+50%
1 260
+21%
1 570
+25%
1 736
+11%
1 292
-26%
1 423
+10%
1 030
-28%
1 213
+18%
821
-32%
472
-43%
1 099
+133%
1 099
N/A
1 111
+1%
1 336
+20%
1 368
+2%
1 090
-20%
1 880
+72%
1 892
+1%
1 498
-21%
1 558
+4%
1 235
-21%
1 089
-12%
1 441
+32%
2 023
+40%
2 010
-1%
1 979
-2%
1 477
-25%
508
-66%
(700)
N/A
(876)
-25%
(896)
-2%
(73)
+92%
2 179
N/A
3 769
+73%
5 023
+33%
5 314
+6%
4 929
-7%
4 286
-13%
3 587
-16%
Investing Cash Flow
Capital Expenditures
0
(599)
0
0
0
(994)
(193)
(386)
(651)
(977)
(938)
(941)
(852)
(817)
(793)
(772)
(756)
(725)
(722)
(716)
(781)
(801)
(832)
(837)
(786)
(742)
(694)
(663)
(640)
(619)
(739)
(867)
(961)
(1 226)
(1 284)
(1 278)
(1 315)
(1 245)
(1 221)
(1 262)
(1 292)
Other Items
(804)
(109)
(701)
(633)
(514)
(22)
(855)
(782)
(992)
(444)
(443)
(438)
6
7
5
2
2
2
(167)
(279)
(488)
(534)
(365)
(254)
(98)
(408)
(416)
(427)
(387)
(31)
(20)
7
1
(7)
(84)
(81)
(51)
42
116
97
86
Cash from Investing Activities
(804)
N/A
(708)
+12%
(701)
+1%
(633)
+10%
(514)
+19%
(1 016)
-98%
(1 048)
-3%
(1 168)
-11%
(1 643)
-41%
(1 421)
+14%
(1 381)
+3%
(1 379)
+0%
(846)
+39%
(810)
+4%
(788)
+3%
(770)
+2%
(754)
+2%
(723)
+4%
(889)
-23%
(995)
-12%
(1 269)
-28%
(1 335)
-5%
(1 197)
+10%
(1 091)
+9%
(884)
+19%
(1 150)
-30%
(1 110)
+3%
(1 090)
+2%
(1 027)
+6%
(650)
+37%
(759)
-17%
(860)
-13%
(960)
-12%
(1 233)
-28%
(1 368)
-11%
(1 359)
+1%
(1 366)
-1%
(1 203)
+12%
(1 105)
+8%
(1 165)
-5%
(1 206)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
112
0
0
0
107
0
0
0
0
0
0
0
37
37
37
37
0
0
0
0
0
0
15
108
251
393
390
575
434
298
360
229
227
221
147
0
0
0
0
0
Net Issuance of Debt
0
164
0
0
0
(344)
169
227
988
645
1 030
1 446
285
(33)
113
19
(75)
289
(455)
(564)
201
469
1 511
418
(178)
(285)
(1 336)
(117)
(32)
91
1 666
2 497
2 575
2 212
(164)
(2 029)
(2 689)
(3 347)
(3 135)
(1 971)
(1 632)
Cash Paid for Dividends
0
(250)
0
0
0
(284)
0
(328)
(328)
(328)
(328)
(370)
(370)
(370)
(370)
(412)
(412)
(412)
(412)
(469)
(469)
(469)
(469)
0
0
(536)
(536)
(1 126)
(1 126)
(590)
(590)
(646)
(646)
(646)
0
(714)
(714)
(714)
(714)
(960)
(960)
Other
560
0
(247)
(541)
(1 081)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
560
N/A
26
-95%
(247)
N/A
(541)
-119%
(1 081)
-100%
(521)
+52%
(155)
+70%
(154)
+1%
605
N/A
317
-48%
702
+121%
1 076
+53%
(85)
N/A
(366)
-331%
(220)
+40%
(356)
-62%
(450)
-26%
(123)
+73%
(867)
-605%
(1 033)
-19%
(268)
+74%
0
N/A
1 042
N/A
433
-58%
(70)
N/A
(570)
-714%
(1 479)
-159%
(853)
+42%
(583)
+32%
(65)
+89%
1 374
N/A
2 211
+61%
2 158
-2%
1 793
-17%
(589)
N/A
(2 596)
-341%
(3 403)
-31%
(4 061)
-19%
(3 849)
+5%
(2 931)
+24%
(2 592)
+12%
Change in Cash
Effect of Foreign Exchange Rates
24
23
29
14
(13)
(4)
(17)
7
20
18
25
(15)
(26)
(29)
(15)
23
14
13
21
8
47
22
5
(37)
(75)
(85)
(75)
(35)
(11)
8
5
66
109
27
18
(9)
(69)
(62)
(23)
(92)
(124)
Net Change in Cash
185
N/A
33
-82%
120
+264%
100
-17%
(38)
N/A
195
N/A
72
-63%
108
+50%
12
-89%
127
+958%
167
+31%
154
-8%
142
-8%
(106)
N/A
88
N/A
233
+165%
178
-24%
257
+44%
145
-44%
(128)
N/A
8
N/A
245
+2 963%
1 085
+343%
394
-64%
412
+5%
218
-47%
(654)
N/A
1
N/A
(144)
N/A
(199)
-38%
(80)
+60%
541
N/A
411
-24%
514
+25%
240
-53%
(195)
N/A
185
N/A
(12)
N/A
(48)
-300%
98
N/A
(335)
N/A
Free Cash Flow
Free Cash Flow
405
N/A
93
-77%
1 039
+1 017%
1 260
+21%
1 570
+25%
742
-53%
1 099
+48%
1 037
-6%
379
-63%
236
-38%
(117)
N/A
(469)
-301%
247
N/A
282
+14%
318
+13%
564
+77%
612
+9%
365
-40%
1 158
+217%
1 176
+2%
717
-39%
757
+6%
403
-47%
252
-37%
655
+160%
1 281
+96%
1 316
+3%
1 316
N/A
837
-36%
(111)
N/A
(1 439)
-1 196%
(1 743)
-21%
(1 857)
-7%
(1 299)
+30%
895
N/A
2 491
+178%
3 708
+49%
4 069
+10%
3 708
-9%
3 024
-18%
2 295
-24%

See Also

Discover More