AAK AB (publ)
STO:AAK
AAK AB (publ)
STO:AAK
Price:
283.8
SEK
1.07%
Market Closed
Market Cap:
73.7B
SEK
Balance Sheet
Balance Sheet Decomposition
AAK AB (publ)
AAK AB (publ)
| Current Assets | 22.6B |
| Cash & Short-Term Investments | 1.9B |
| Receivables | 8.9B |
| Other Current Assets | 11.9B |
| Non-Current Assets | 11.7B |
| Long-Term Investments | 97m |
| PP&E | 8.6B |
| Intangibles | 2.7B |
| Other Non-Current Assets | 400m |
Balance Sheet
AAK AB (publ)
AAK AB (publ)
Currency: SEK
Millions
Annual
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
447
|
552
|
460
|
712
|
874
|
1 085
|
928
|
1 309
|
1 355
|
1 911
|
|
| Cash Equivalents |
447
|
552
|
460
|
712
|
874
|
1 085
|
928
|
1 309
|
1 355
|
1 911
|
|
| Short-Term Investments |
12
|
34
|
20
|
25
|
108
|
115
|
73
|
206
|
148
|
0
|
|
| Total Receivables |
2 835
|
3 417
|
3 845
|
4 174
|
4 178
|
4 075
|
5 778
|
7 702
|
7 025
|
8 859
|
|
| Accounts Receivables |
2 426
|
3 027
|
3 210
|
3 441
|
3 529
|
3 336
|
5 132
|
6 635
|
5 312
|
5 793
|
|
| Other Receivables |
409
|
390
|
635
|
733
|
649
|
739
|
646
|
1 067
|
1 713
|
3 066
|
|
| Inventory |
3 599
|
4 850
|
4 656
|
4 705
|
6 681
|
6 569
|
9 054
|
11 174
|
8 656
|
11 872
|
|
| Other Current Assets |
615
|
891
|
670
|
861
|
1 622
|
1 487
|
2 203
|
2 713
|
1 630
|
0
|
|
| Total Current Assets |
7 508
|
9 744
|
9 651
|
10 477
|
13 463
|
13 331
|
18 036
|
23 104
|
18 814
|
22 642
|
|
| PP&E Net |
4 295
|
5 164
|
5 178
|
5 468
|
6 804
|
6 310
|
6 315
|
7 629
|
8 253
|
8 594
|
|
| PP&E Gross |
4 295
|
5 164
|
5 178
|
5 468
|
6 804
|
6 310
|
6 315
|
7 629
|
8 253
|
0
|
|
| Accumulated Depreciation |
6 120
|
6 845
|
7 074
|
7 769
|
8 790
|
8 822
|
9 876
|
11 011
|
11 329
|
0
|
|
| Intangible Assets |
377
|
357
|
349
|
333
|
363
|
313
|
307
|
293
|
290
|
320
|
|
| Goodwill |
1 567
|
1 686
|
1 601
|
1 666
|
2 114
|
2 103
|
2 270
|
2 538
|
2 712
|
2 333
|
|
| Note Receivable |
25
|
8
|
26
|
18
|
18
|
20
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
27
|
24
|
14
|
12
|
13
|
14
|
59
|
99
|
92
|
97
|
|
| Other Long-Term Assets |
97
|
201
|
73
|
61
|
144
|
187
|
179
|
327
|
390
|
400
|
|
| Other Assets |
1 567
|
1 686
|
1 601
|
1 666
|
2 114
|
2 103
|
2 270
|
2 538
|
2 712
|
2 333
|
|
| Total Assets |
13 896
N/A
|
17 184
+24%
|
16 892
-2%
|
18 035
+7%
|
22 919
+27%
|
22 278
-3%
|
27 166
+22%
|
33 990
+25%
|
30 551
-10%
|
34 386
+13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2 383
|
3 258
|
3 137
|
2 685
|
3 354
|
3 659
|
5 696
|
5 337
|
3 804
|
4 121
|
|
| Accrued Liabilities |
672
|
899
|
993
|
1 043
|
1 322
|
1 322
|
1 676
|
2 361
|
1 997
|
0
|
|
| Short-Term Debt |
2
|
1
|
5
|
7
|
12
|
12
|
12
|
12
|
11
|
0
|
|
| Current Portion of Long-Term Debt |
287
|
217
|
628
|
661
|
980
|
1 682
|
2 461
|
3 159
|
1 886
|
2 211
|
|
| Other Current Liabilities |
900
|
1 402
|
1 077
|
962
|
1 891
|
1 963
|
2 310
|
3 066
|
1 939
|
5 372
|
|
| Total Current Liabilities |
4 244
|
5 777
|
5 840
|
5 358
|
7 559
|
8 638
|
12 155
|
13 935
|
9 637
|
11 704
|
|
| Long-Term Debt |
2 132
|
2 857
|
2 354
|
2 551
|
3 662
|
2 704
|
2 104
|
4 088
|
2 599
|
1 360
|
|
| Deferred Income Tax |
454
|
520
|
437
|
490
|
511
|
480
|
444
|
553
|
656
|
621
|
|
| Minority Interest |
53
|
54
|
70
|
88
|
84
|
39
|
48
|
47
|
56
|
62
|
|
| Other Liabilities |
416
|
454
|
527
|
640
|
766
|
718
|
632
|
331
|
486
|
552
|
|
| Total Liabilities |
7 299
N/A
|
9 662
+32%
|
9 228
-4%
|
9 127
-1%
|
12 582
+38%
|
12 579
0%
|
15 383
+22%
|
18 954
+23%
|
13 434
-29%
|
14 299
+6%
|
|
| Equity | |||||||||||
| Common Stock |
423
|
423
|
423
|
423
|
423
|
426
|
431
|
433
|
433
|
0
|
|
| Retained Earnings |
5 924
|
6 643
|
7 489
|
8 371
|
9 423
|
10 733
|
12 126
|
13 907
|
16 144
|
0
|
|
| Other Equity |
250
|
456
|
248
|
114
|
491
|
1 460
|
774
|
696
|
540
|
20 087
|
|
| Total Equity |
6 597
N/A
|
7 522
+14%
|
7 664
+2%
|
8 908
+16%
|
10 337
+16%
|
9 699
-6%
|
11 783
+21%
|
15 036
+28%
|
17 117
+14%
|
20 087
+17%
|
|
| Total Liabilities & Equity |
13 896
N/A
|
17 184
+24%
|
16 892
-2%
|
18 035
+7%
|
22 919
+27%
|
22 278
-3%
|
27 166
+22%
|
33 990
+25%
|
30 551
-10%
|
34 386
+13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
254
|
254
|
254
|
254
|
254
|
255
|
259
|
260
|
260
|
260
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
