Shenzhen Breo Technology Co Ltd
SSE:688793

Watchlist Manager
Shenzhen Breo Technology Co Ltd Logo
Shenzhen Breo Technology Co Ltd
SSE:688793
Watchlist
Price: 27.05 CNY 1.42% Market Closed
Market Cap: 2.3B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Breo Technology Co Ltd stock under the Base Case scenario is 45.05 CNY. Compared to the current market price of 27.05 CNY, Shenzhen Breo Technology Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
45.05 CNY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Breo Technology Co Ltd

Shenzhen Breo Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shenzhen Breo Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shenzhen Breo Technology Co Ltd
SSE:688793
CN
Consumer products
Market Cap
2.3B CNY
IPO
Jul 15, 2021
CN
Consumer products
Market Cap
2.3B CNY
IPO
Jul 15, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Shenzhen Breo Technology Co Ltd
Company Overview
Loading...
Contacts
Loading...
How do you feel about Shenzhen Breo Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shenzhen Breo Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Breo Technology Co Ltd

Current Assets 586.6m
Cash & Short-Term Investments 335.6m
Receivables 94.3m
Other Current Assets 156.6m
Non-Current Assets 148m
Long-Term Investments 39m
PP&E 75.3m
Intangibles 2.5m
Other Non-Current Assets 31.2m
Efficiency

Free Cash Flow Analysis
Shenzhen Breo Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Breo Technology Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-469.5m CNY
Gross Profit
700.2m CNY
Operating Expenses
-711.6m CNY
Operating Income
-11.4m CNY
Other Expenses
-10m CNY
Net Income
-21.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Breo Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Negative 1-Year Revenue Growth
35/100
Profitability
Score

Shenzhen Breo Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Breo Technology Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
69/100
Solvency
Score

Shenzhen Breo Technology Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Breo Technology Co Ltd

Wall Street analysts forecast Shenzhen Breo Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Breo Technology Co Ltd is 36.41 CNY with a low forecast of 32.52 CNY and a high forecast of 41.16 CNY.

Lowest
Price Target
32.52 CNY
20% Upside
Average
Price Target
36.41 CNY
35% Upside
Highest
Price Target
41.16 CNY
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Breo Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shenzhen Breo Technology Co Ltd stock?

The intrinsic value of one Shenzhen Breo Technology Co Ltd stock under the Base Case scenario is 45.05 CNY.

Is Shenzhen Breo Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.05 CNY, Shenzhen Breo Technology Co Ltd is Undervalued by 40%.

Back to Top