Shenzhen Breo Technology Co Ltd
SSE:688793

Watchlist Manager
Shenzhen Breo Technology Co Ltd Logo
Shenzhen Breo Technology Co Ltd
SSE:688793
Watchlist
Price: 27.76 CNY -0.39%
Market Cap: 2.4B CNY

Relative Value

The Relative Value of one Shenzhen Breo Technology Co Ltd stock under the Base Case scenario is 36.64 CNY. Compared to the current market price of 27.76 CNY, Shenzhen Breo Technology Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.64 CNY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
25
Median 3Y
2.2
Median 5Y
2
Industry
1
Forward
1.8
vs History
vs Industry
Median 3Y
-47.7
Median 5Y
-73.8
Industry
16
Forward
55.1
vs History
57
vs Industry
21
Median 3Y
20.2
Median 5Y
18.3
Industry
11.1
vs History
70
vs Industry
28
Median 3Y
43.7
Median 5Y
18
Industry
16.6
vs History
68
vs Industry
6
Median 3Y
6.4
Median 5Y
6.5
Industry
1.4
vs History
72
vs Industry
29
Median 3Y
2.1
Median 5Y
1.9
Industry
1.1
Forward
1.6
vs History
72
vs Industry
50
Median 3Y
3.4
Median 5Y
3.3
Industry
3.5
vs History
vs Industry
Median 3Y
-56.3
Median 5Y
-73.7
Industry
9.3
Forward
23.7
vs History
vs Industry
Median 3Y
-56.3
Median 5Y
-73.7
Industry
12.1
Forward
13.4
vs History
57
vs Industry
23
Median 3Y
19
Median 5Y
17.1
Industry
11.7
vs History
51
vs Industry
23
Median 3Y
21
Median 5Y
19.7
Industry
14.6
vs History
72
vs Industry
6
Median 3Y
6.9
Median 5Y
7.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shenzhen Breo Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Breo Technology Co Ltd
SSE:688793
2.4B CNY 1.8 -70.6 -89.4 -89.4
US
Kenvue Inc
NYSE:KVUE
42.3B USD 2.7 41 13.8 16.7
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.9 -5.1 28.4 66.2
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
48.8B HKD 11.8 52.1 34.6 36.9
KY
Herbalife Ltd
XMUN:HOO
2B EUR 0.5 9 6.5 8.1
IL
Oddity Tech Ltd
NASDAQ:ODD
2.3B USD 3.6 22.9 15.6 16.7
CN
Runben Biotechnology Co Ltd
SSE:603193
13.8B CNY 0 0 0 0
KR
APR Co Ltd
KRX:278470
2.6T KRW 5.4 40 27.9 29.7
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
16.8T IDR 4.4 14.6 10.8 10.8
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
7.1B CNY 5 46.9 47.1 47.1
IN
Honasa Consumer Ltd
NSE:HONASA
75.3B INR 3.8 96.4 98.9 214.6