Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787

Watchlist Manager
Beijing Haitian Ruisheng Science Technology Ltd Logo
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
Watchlist
Price: 121.3 CNY 1.87% Market Closed
Market Cap: 7.3B CNY
Have any thoughts about
Beijing Haitian Ruisheng Science Technology Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Haitian Ruisheng Science Technology Ltd stock under the Base Case scenario is 28.44 CNY. Compared to the current market price of 121.3 CNY, Beijing Haitian Ruisheng Science Technology Ltd is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.44 CNY
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
5
Median 3Y
17.6
Median 5Y
17.1
Industry
2.4
vs History
7
vs Industry
3
Median 3Y
-104.8
Median 5Y
-137.6
Industry
23.2
vs History
24
vs Industry
1
Median 3Y
-104.3
Median 5Y
-134.7
Industry
17.4
vs History
vs Industry
Median 3Y
-90.9
Median 5Y
-97.4
Industry
21.3
vs History
14
vs Industry
26
Median 3Y
4.8
Median 5Y
4.8
Industry
2.9
vs History
12
vs Industry
6
Median 3Y
15.7
Median 5Y
15.3
Industry
2.4
vs History
12
vs Industry
7
Median 3Y
26
Median 5Y
25.5
Industry
4.9
vs History
vs Industry
0
Median 3Y
-120.4
Median 5Y
-126
Industry
12.9
vs History
vs Industry
0
Median 3Y
-120.4
Median 5Y
-126
Industry
16.5
vs History
24
vs Industry
2
Median 3Y
-89.8
Median 5Y
-104
Industry
16.3
vs History
vs Industry
Median 3Y
-69.4
Median 5Y
-78.5
Industry
19
vs History
43
vs Industry
14
Median 3Y
12.1
Median 5Y
12.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing Haitian Ruisheng Science Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
7.3B CNY 33.8 1 324.8 -24 429.1 -24 429.1
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.5 29.6 21 22.7
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
Average EV/EBITDA: 22.7
Negative Multiple: -24 429.1
N/A N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
21
22%
1
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
Average EV/EBIT: 27.7
Negative Multiple: -24 429.1
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.7
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top