Hunan Changyuan Lico Co Ltd
SSE:688779

Watchlist Manager
Hunan Changyuan Lico Co Ltd Logo
Hunan Changyuan Lico Co Ltd
SSE:688779
Watchlist
Price: 5.61 CNY -2.26% Market Closed
Market Cap: 10.8B CNY
Have any thoughts about
Hunan Changyuan Lico Co Ltd?
Write Note

Intrinsic Value

Hunan Changyuan Lico Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 8.11 CNY. Compared to the current market price of 5.61 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.11 CNY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hunan Changyuan Lico Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hunan Changyuan Lico Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hunan Changyuan Lico Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hunan Changyuan Lico Co Ltd

Provide an overview of the primary business activities
of Hunan Changyuan Lico Co Ltd.

What unique competitive advantages
does Hunan Changyuan Lico Co Ltd hold over its rivals?

What risks and challenges
does Hunan Changyuan Lico Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hunan Changyuan Lico Co Ltd.

Provide P/S
for Hunan Changyuan Lico Co Ltd.

Provide P/E
for Hunan Changyuan Lico Co Ltd.

Provide P/OCF
for Hunan Changyuan Lico Co Ltd.

Provide P/FCFE
for Hunan Changyuan Lico Co Ltd.

Provide P/B
for Hunan Changyuan Lico Co Ltd.

Provide EV/S
for Hunan Changyuan Lico Co Ltd.

Provide EV/GP
for Hunan Changyuan Lico Co Ltd.

Provide EV/EBITDA
for Hunan Changyuan Lico Co Ltd.

Provide EV/EBIT
for Hunan Changyuan Lico Co Ltd.

Provide EV/OCF
for Hunan Changyuan Lico Co Ltd.

Provide EV/FCFF
for Hunan Changyuan Lico Co Ltd.

Provide EV/IC
for Hunan Changyuan Lico Co Ltd.

Show me price targets
for Hunan Changyuan Lico Co Ltd made by professional analysts.

What are the Revenue projections
for Hunan Changyuan Lico Co Ltd?

How accurate were the past Revenue estimates
for Hunan Changyuan Lico Co Ltd?

What are the Net Income projections
for Hunan Changyuan Lico Co Ltd?

How accurate were the past Net Income estimates
for Hunan Changyuan Lico Co Ltd?

What are the EPS projections
for Hunan Changyuan Lico Co Ltd?

How accurate were the past EPS estimates
for Hunan Changyuan Lico Co Ltd?

What are the EBIT projections
for Hunan Changyuan Lico Co Ltd?

How accurate were the past EBIT estimates
for Hunan Changyuan Lico Co Ltd?

Compare the revenue forecasts
for Hunan Changyuan Lico Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hunan Changyuan Lico Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hunan Changyuan Lico Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hunan Changyuan Lico Co Ltd compared to its peers.

Compare the P/E ratios
of Hunan Changyuan Lico Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hunan Changyuan Lico Co Ltd with its peers.

Analyze the financial leverage
of Hunan Changyuan Lico Co Ltd compared to its main competitors.

Show all profitability ratios
for Hunan Changyuan Lico Co Ltd.

Provide ROE
for Hunan Changyuan Lico Co Ltd.

Provide ROA
for Hunan Changyuan Lico Co Ltd.

Provide ROIC
for Hunan Changyuan Lico Co Ltd.

Provide ROCE
for Hunan Changyuan Lico Co Ltd.

Provide Gross Margin
for Hunan Changyuan Lico Co Ltd.

Provide Operating Margin
for Hunan Changyuan Lico Co Ltd.

Provide Net Margin
for Hunan Changyuan Lico Co Ltd.

Provide FCF Margin
for Hunan Changyuan Lico Co Ltd.

Show all solvency ratios
for Hunan Changyuan Lico Co Ltd.

Provide D/E Ratio
for Hunan Changyuan Lico Co Ltd.

Provide D/A Ratio
for Hunan Changyuan Lico Co Ltd.

Provide Interest Coverage Ratio
for Hunan Changyuan Lico Co Ltd.

Provide Altman Z-Score Ratio
for Hunan Changyuan Lico Co Ltd.

Provide Quick Ratio
for Hunan Changyuan Lico Co Ltd.

Provide Current Ratio
for Hunan Changyuan Lico Co Ltd.

Provide Cash Ratio
for Hunan Changyuan Lico Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hunan Changyuan Lico Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hunan Changyuan Lico Co Ltd?

What is the current Free Cash Flow
of Hunan Changyuan Lico Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hunan Changyuan Lico Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hunan Changyuan Lico Co Ltd

Current Assets 8.1B
Cash & Short-Term Investments 2.6B
Receivables 3.1B
Other Current Assets 2.4B
Non-Current Assets 5.2B
Long-Term Investments 1m
PP&E 4.8B
Intangibles 349.3m
Other Non-Current Assets 126.3m
Current Liabilities 2.4B
Accounts Payable 766.9m
Accrued Liabilities 40.7m
Short-Term Debt 1B
Other Current Liabilities 573.8m
Non-Current Liabilities 3.5B
Long-Term Debt 3.1B
Other Non-Current Liabilities 334m
Efficiency

Earnings Waterfall
Hunan Changyuan Lico Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-8B CNY
Gross Profit
357m CNY
Operating Expenses
-501.3m CNY
Operating Income
-144.3m CNY
Other Expenses
-110.6m CNY
Net Income
-254.9m CNY

Free Cash Flow Analysis
Hunan Changyuan Lico Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hunan Changyuan Lico Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
40/100
Profitability
Score

Hunan Changyuan Lico Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hunan Changyuan Lico Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
60/100
Solvency
Score

Hunan Changyuan Lico Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hunan Changyuan Lico Co Ltd

Wall Street analysts forecast Hunan Changyuan Lico Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hunan Changyuan Lico Co Ltd is 6.1 CNY with a low forecast of 6.04 CNY and a high forecast of 6.28 CNY.

Lowest
Price Target
6.04 CNY
8% Upside
Average
Price Target
6.1 CNY
9% Upside
Highest
Price Target
6.28 CNY
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hunan Changyuan Lico Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hunan Changyuan Lico Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hunan Changyuan Lico Co Ltd Logo
Hunan Changyuan Lico Co Ltd

Country

China

Industry

Chemicals

Market Cap

10.8B CNY

Dividend Yield

0%

Description

Hunan Changyuan Lico Co., Ltd. engages in the research, development, production, and marketing of battery materials. The company is headquartered in Changsha, Hunan and currently employs 1,503 full-time employees. The company went IPO on 2021-08-11. The firm's main products include ternary cathode materials and precursors, lithium cobalt oxide cathode materials, spherical nickel and so on. Its products are mainly used in the manufacture of new energy batteries, which are mainly used in electric vehicles, Computer, Communications and Consumer-Electronics (3C), energy storage and other fields. The firm mainly conducts business within the domestic market.

Contact

HUNAN
Changsha
No. 18, Lutian Road, Yuelu District
+8673188998112
www.cylico.com

IPO

2021-08-11

Employees

1 503

Officers

Deputy GM, CFO & General Counsel
Mr. Hai Song Liu
Secretary
Mr. Ke Zeng
Deputy General Manager
Mr. Min He
Dpt Chief Eng (precursor), Technology Research Institute & AssisT to the Dean & Minister of R&D Dept
Mr. Zhi Bing Hu

See Also

Discover More
What is the Intrinsic Value of one Hunan Changyuan Lico Co Ltd stock?

The intrinsic value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 8.11 CNY.

Is Hunan Changyuan Lico Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.61 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 31%.

Back to Top