Hunan Changyuan Lico Co Ltd
SSE:688779

Watchlist Manager
Hunan Changyuan Lico Co Ltd Logo
Hunan Changyuan Lico Co Ltd
SSE:688779
Watchlist
Price: 5.22 CNY -0.76% Market Closed
Market Cap: 10.1B CNY

Intrinsic Value

Hunan Changyuan Lico Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 7.93 CNY. Compared to the current market price of 5.22 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.93 CNY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hunan Changyuan Lico Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Hunan Changyuan Lico Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hunan Changyuan Lico Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hunan Changyuan Lico Co Ltd
SSE:688779
CN
Chemicals
Market Cap
10.1B CNY
IPO
Aug 11, 2021
CN
Chemicals
Market Cap
10.1B CNY
IPO
Aug 11, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hunan Changyuan Lico Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hunan Changyuan Lico Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hunan Changyuan Lico Co Ltd

Current Assets 7.7B
Cash & Short-Term Investments 2.8B
Receivables 3.3B
Other Current Assets 1.7B
Non-Current Assets 5.3B
Long-Term Investments 1.4m
PP&E 4.7B
Intangibles 346.8m
Other Non-Current Assets 259.5m
Efficiency

Free Cash Flow Analysis
Hunan Changyuan Lico Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hunan Changyuan Lico Co Ltd

Revenue
6.1B CNY
Cost of Revenue
-6B CNY
Gross Profit
162.6m CNY
Operating Expenses
-414.7m CNY
Operating Income
-252m CNY
Other Expenses
-117.1m CNY
Net Income
-369.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hunan Changyuan Lico Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
37/100
Profitability
Score

Hunan Changyuan Lico Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hunan Changyuan Lico Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
61/100
Solvency
Score

Hunan Changyuan Lico Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hunan Changyuan Lico Co Ltd

Wall Street analysts forecast Hunan Changyuan Lico Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hunan Changyuan Lico Co Ltd is 6.1 CNY with a low forecast of 6.04 CNY and a high forecast of 6.28 CNY.

Lowest
Price Target
6.04 CNY
16% Upside
Average
Price Target
6.1 CNY
17% Upside
Highest
Price Target
6.28 CNY
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hunan Changyuan Lico Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hunan Changyuan Lico Co Ltd stock?

The intrinsic value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 7.93 CNY.

Is Hunan Changyuan Lico Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.22 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 34%.

Back to Top