Hunan Changyuan Lico Co Ltd
SSE:688779

Watchlist Manager
Hunan Changyuan Lico Co Ltd Logo
Hunan Changyuan Lico Co Ltd
SSE:688779
Watchlist
Price: 5.45 CNY -2.5%
Market Cap: 10.5B CNY
Have any thoughts about
Hunan Changyuan Lico Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 8.15 CNY. Compared to the current market price of 5.45 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.15 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
36
vs Industry
61
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
Forward
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
52
Median 3Y
22.8
Median 5Y
22.8
Industry
21.7
Forward
39.5
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
29
vs Industry
32
Median 3Y
-11.7
Median 5Y
-12.9
Industry
13
More Details
9.4
P/FCFE
P/FCFE
Price to FCFE
9.4
vs History
14
vs Industry
48
Median 3Y
-15.4
Median 5Y
-15.9
Industry
20.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
70
vs Industry
58
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
34
vs Industry
60
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
Forward
1.4
More Details
76.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
76.1
vs History
0
vs Industry
11
Median 3Y
23.3
Median 5Y
24.1
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
32
Median 3Y
20.5
Median 5Y
20.9
Industry
13.2
Forward
20.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
39
Median 3Y
20.5
Median 5Y
20.9
Industry
17.5
Forward
14.1
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
29
vs Industry
32
Median 3Y
-13.7
Median 5Y
-14.8
Industry
13.9
More Details
7.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.1
vs History
7
vs Industry
Median 3Y
-16.7
Median 5Y
-16.8
Industry
19.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
70
vs Industry
53
Median 3Y
2.2
Median 5Y
2.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Hunan Changyuan Lico Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
10.8B CNY 1.7 -29 -49.1 -49.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
633.7T IDR 22.7 -543.3 -810.9 -810.9
US
Dow Inc
NYSE:DOW
28.1B USD 0.7 26.7 8.9 22.2
UK
LyondellBasell Industries NV
NYSE:LYB
24.1B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 17.3 19.3 19.3
US
Westlake Corp
NYSE:WLK
14.8B USD 1.2 154.1 8.5 19.7
KR
LG Chem Ltd
KRX:051910
19.8T KRW 0.4 69.9 5.6 23.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
88.3B CNY 0.3 45.8 21.7 21.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
921.1B INR 14.3 91.1 57.6 64
P/E Multiple
Earnings Growth P/E to Growth
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average P/E: 68.8
Negative Multiple: -29 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -543.3 N/A N/A
US
Dow Inc
NYSE:DOW
26.7
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.3
81%
0.2
US
Westlake Corp
NYSE:WLK
154.1
173%
0.9
KR
LG Chem Ltd
KRX:051910
69.9
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.8
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
91.1
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average EV/EBITDA: 17.8
Negative Multiple: -49.1 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -810.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
129%
0.1
US
Westlake Corp
NYSE:WLK
8.5
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.6
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.7
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.6
88%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average EV/EBIT: 30
Negative Multiple: -49.1 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -810.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.2
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
36%
0.5
US
Westlake Corp
NYSE:WLK
19.7
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.3
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.7
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
64
87%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.