Hunan Changyuan Lico Co Ltd
SSE:688779

Watchlist Manager
Hunan Changyuan Lico Co Ltd Logo
Hunan Changyuan Lico Co Ltd
SSE:688779
Watchlist
Price: 5.22 CNY -0.76% Market Closed
Market Cap: 10.1B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hunan Changyuan Lico Co Ltd stock under the Base Case scenario is 7.93 CNY. Compared to the current market price of 5.22 CNY, Hunan Changyuan Lico Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.93 CNY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
50
vs Industry
61
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
52
Median 3Y
21.1
Median 5Y
21.7
Industry
21
Forward
36.9
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
34
vs Industry
32
Median 3Y
-8.1
Median 5Y
-9.3
Industry
12.4
More Details
8.9
P/FCFE
P/FCFE
Price to FCFE
8.9
vs History
20
vs Industry
48
Median 3Y
-12.1
Median 5Y
-14.3
Industry
20.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
77
vs Industry
58
Median 3Y
2.3
Median 5Y
2.8
Industry
1.6
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
43
vs Industry
60
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
Forward
1.3
More Details
71.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
71.2
vs History
9
vs Industry
11
Median 3Y
23.3
Median 5Y
25.2
Industry
6.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
32
Median 3Y
19.6
Median 5Y
20.4
Industry
12.2
Forward
19.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
39
Median 3Y
19.6
Median 5Y
20.4
Industry
16.5
Forward
13.2
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
34
vs Industry
32
Median 3Y
-10.2
Median 5Y
-11.4
Industry
13.2
More Details
6.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.6
vs History
13
vs Industry
Median 3Y
-14.4
Median 5Y
-16.5
Industry
18.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
75
vs Industry
53
Median 3Y
1.9
Median 5Y
2.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Hunan Changyuan Lico Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
10.1B CNY 1.6 -27.3 -45.9 -45.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
631.5T IDR 22.1 -531.1 -792.8 -792.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
US
Dow Inc
NYSE:DOW
25.4B USD 0.6 23.1 8.1 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
23.2B USD 0.6 17.1 7.1 11
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.5T KRW 0.4 -29.6 6 36.8
US
Westlake Corp
NYSE:WLK
12.9B USD 1.1 21.6 7 15.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.2 42.6 21.2 21.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
963.8B INR 13.8 85.9 54.8 60.2
P/E Multiple
Earnings Growth PEG
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average P/E: 50.9
Negative Multiple: -27.3 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -531.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -518.4 N/A N/A
US
Dow Inc
NYSE:DOW
23.1
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.1
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.4
17%
1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -29.6 N/A N/A
US
Westlake Corp
NYSE:WLK
21.6
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
42.6
69%
0.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
85.9
33%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average EV/EBITDA: 16.9
Negative Multiple: -45.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -792.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.1
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
30%
0.6
KR
LG Chem Ltd
KRX:051910
6
37%
0.2
US
Westlake Corp
NYSE:WLK
7
12%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.2
62%
0.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.8
22%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hunan Changyuan Lico Co Ltd
SSE:688779
Average EV/EBIT: 27.8
Negative Multiple: -45.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -792.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
US
Dow Inc
NYSE:DOW
20.5
28%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
11
12%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
9%
2.1
KR
LG Chem Ltd
KRX:051910
36.8
109%
0.3
US
Westlake Corp
NYSE:WLK
15.1
22%
0.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.2
28%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.2
23%
2.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.