Hunan Changyuan Lico Co Ltd
SSE:688779
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Goldman Sachs Group Inc
NYSE:GS
|
Financial Services
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Albemarle Corp
NYSE:ALB
|
Chemicals
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
| US |
|
Netflix Inc
NASDAQ:NFLX
|
Media
|
| US |
|
Apple Inc
NASDAQ:AAPL
|
Technology
|
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
Semiconductors
|
| US |
|
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
Retail
|
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.28
8.19
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Goldman Sachs Group Inc
NYSE:GS
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Albemarle Corp
NYSE:ALB
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
|
Netflix Inc
NASDAQ:NFLX
|
US |
|
|
Apple Inc
NASDAQ:AAPL
|
US |
|
|
NVIDIA Corp
NASDAQ:NVDA
|
US |
|
|
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
US |
|
|
Alphabet Inc
NASDAQ:GOOGL
|
US |
This alert will be permanently deleted.
Hunan Changyuan Lico Co Ltd
Income Statement
Earnings Waterfall
Hunan Changyuan Lico Co Ltd
|
Revenue
|
8.3B
CNY
|
|
Cost of Revenue
|
-8B
CNY
|
|
Gross Profit
|
357m
CNY
|
|
Operating Expenses
|
-501.3m
CNY
|
|
Operating Income
|
-144.3m
CNY
|
|
Other Expenses
|
-110.6m
CNY
|
|
Net Income
|
-254.9m
CNY
|
Income Statement
Hunan Changyuan Lico Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
3 225
N/A
|
4 195
+30%
|
5 474
+31%
|
6 841
+25%
|
9 019
+32%
|
11 625
+29%
|
15 001
+29%
|
17 975
+20%
|
16 517
-8%
|
15 232
-8%
|
13 645
-10%
|
10 729
-21%
|
9 882
-8%
|
8 346
-16%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 737)
|
(3 484)
|
(4 518)
|
(5 690)
|
(7 570)
|
(9 716)
|
(12 714)
|
(15 513)
|
(14 485)
|
(13 775)
|
(12 675)
|
(10 395)
|
(9 422)
|
(7 989)
|
|
| Gross Profit |
489
N/A
|
711
+45%
|
957
+35%
|
1 151
+20%
|
1 449
+26%
|
1 909
+32%
|
2 286
+20%
|
2 462
+8%
|
2 032
-17%
|
1 457
-28%
|
970
-33%
|
334
-66%
|
461
+38%
|
357
-22%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(255)
|
(260)
|
(320)
|
(389)
|
(433)
|
(553)
|
(693)
|
(820)
|
(735)
|
(647)
|
(583)
|
(507)
|
(581)
|
(501)
|
|
| Selling, General & Administrative |
(129)
|
(103)
|
(112)
|
(96)
|
(109)
|
(112)
|
(118)
|
(180)
|
(112)
|
(111)
|
(117)
|
(172)
|
(164)
|
(149)
|
|
| Research & Development |
(158)
|
(192)
|
(234)
|
(283)
|
(367)
|
(485)
|
(619)
|
(656)
|
(585)
|
(500)
|
(413)
|
(364)
|
(373)
|
(338)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
|
| Other Operating Expenses |
34
|
35
|
25
|
8
|
43
|
45
|
44
|
38
|
(38)
|
(36)
|
(52)
|
65
|
(44)
|
(14)
|
|
| Operating Income |
234
N/A
|
451
+93%
|
636
+41%
|
763
+20%
|
1 016
+33%
|
1 357
+34%
|
1 593
+17%
|
1 642
+3%
|
1 297
-21%
|
810
-38%
|
387
-52%
|
(173)
N/A
|
(121)
+30%
|
(144)
-20%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
4
|
(6)
|
(6)
|
13
|
2
|
10
|
4
|
6
|
(16)
|
(32)
|
(43)
|
(44)
|
(85)
|
(108)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(5)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
7
|
6
|
5
|
4
|
2
|
6
|
8
|
9
|
9
|
6
|
7
|
20
|
15
|
0
|
|
| Pre-Tax Income |
244
N/A
|
450
+84%
|
635
+41%
|
778
+23%
|
1 021
+31%
|
1 374
+35%
|
1 605
+17%
|
1 651
+3%
|
1 289
-22%
|
783
-39%
|
351
-55%
|
(200)
N/A
|
(191)
+4%
|
(258)
-35%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(19)
|
(42)
|
(73)
|
(77)
|
(132)
|
(229)
|
(278)
|
(162)
|
(103)
|
13
|
97
|
76
|
69
|
3
|
|
| Income from Continuing Operations |
225
|
408
|
562
|
701
|
889
|
1 145
|
1 327
|
1 489
|
1 187
|
796
|
448
|
(124)
|
(122)
|
(255)
|
|
| Net Income (Common) |
225
N/A
|
408
+81%
|
562
+38%
|
701
+25%
|
889
+27%
|
1 145
+29%
|
1 327
+16%
|
1 489
+12%
|
1 187
-20%
|
796
-33%
|
448
-44%
|
(124)
N/A
|
(122)
+2%
|
(255)
-109%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.21
+75%
|
0.29
+38%
|
0.44
+52%
|
0.46
+5%
|
0.59
+28%
|
0.68
+15%
|
0.77
+13%
|
0.62
-19%
|
0.41
-34%
|
0.23
-44%
|
-0.06
N/A
|
-0.06
N/A
|
-0.13
-117%
|
|
You don't have any saved screeners yet
