X

XTC New Energy Materials Xiamen Co Ltd
SSE:688778

Watchlist Manager
XTC New Energy Materials Xiamen Co Ltd
SSE:688778
Watchlist
Price: 47.86 CNY -6.49% Market Closed
Market Cap: 20.1B CNY
Have any thoughts about
XTC New Energy Materials Xiamen Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one XTC New Energy Materials Xiamen Co Ltd stock under the Base Case scenario is 75.67 CNY. Compared to the current market price of 47.86 CNY, XTC New Energy Materials Xiamen Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
75.67 CNY
Undervaluation 37%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
XTC New Energy Materials Xiamen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XTC New Energy Materials Xiamen Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XTC New Energy Materials Xiamen Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
XTC New Energy Materials Xiamen Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about XTC New Energy Materials Xiamen Co Ltd

Provide an overview of the primary business activities
of XTC New Energy Materials Xiamen Co Ltd.

What unique competitive advantages
does XTC New Energy Materials Xiamen Co Ltd hold over its rivals?

What risks and challenges
does XTC New Energy Materials Xiamen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for XTC New Energy Materials Xiamen Co Ltd.

Provide P/S
for XTC New Energy Materials Xiamen Co Ltd.

Provide P/E
for XTC New Energy Materials Xiamen Co Ltd.

Provide P/OCF
for XTC New Energy Materials Xiamen Co Ltd.

Provide P/FCFE
for XTC New Energy Materials Xiamen Co Ltd.

Provide P/B
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/S
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/GP
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/EBITDA
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/EBIT
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/OCF
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/FCFF
for XTC New Energy Materials Xiamen Co Ltd.

Provide EV/IC
for XTC New Energy Materials Xiamen Co Ltd.

Show me price targets
for XTC New Energy Materials Xiamen Co Ltd made by professional analysts.

What are the Revenue projections
for XTC New Energy Materials Xiamen Co Ltd?

How accurate were the past Revenue estimates
for XTC New Energy Materials Xiamen Co Ltd?

What are the Net Income projections
for XTC New Energy Materials Xiamen Co Ltd?

How accurate were the past Net Income estimates
for XTC New Energy Materials Xiamen Co Ltd?

What are the EPS projections
for XTC New Energy Materials Xiamen Co Ltd?

How accurate were the past EPS estimates
for XTC New Energy Materials Xiamen Co Ltd?

What are the EBIT projections
for XTC New Energy Materials Xiamen Co Ltd?

How accurate were the past EBIT estimates
for XTC New Energy Materials Xiamen Co Ltd?

Compare the revenue forecasts
for XTC New Energy Materials Xiamen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of XTC New Energy Materials Xiamen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of XTC New Energy Materials Xiamen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of XTC New Energy Materials Xiamen Co Ltd compared to its peers.

Compare the P/E ratios
of XTC New Energy Materials Xiamen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing XTC New Energy Materials Xiamen Co Ltd with its peers.

Analyze the financial leverage
of XTC New Energy Materials Xiamen Co Ltd compared to its main competitors.

Show all profitability ratios
for XTC New Energy Materials Xiamen Co Ltd.

Provide ROE
for XTC New Energy Materials Xiamen Co Ltd.

Provide ROA
for XTC New Energy Materials Xiamen Co Ltd.

Provide ROIC
for XTC New Energy Materials Xiamen Co Ltd.

Provide ROCE
for XTC New Energy Materials Xiamen Co Ltd.

Provide Gross Margin
for XTC New Energy Materials Xiamen Co Ltd.

Provide Operating Margin
for XTC New Energy Materials Xiamen Co Ltd.

Provide Net Margin
for XTC New Energy Materials Xiamen Co Ltd.

Provide FCF Margin
for XTC New Energy Materials Xiamen Co Ltd.

Show all solvency ratios
for XTC New Energy Materials Xiamen Co Ltd.

Provide D/E Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide D/A Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide Interest Coverage Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide Altman Z-Score Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide Quick Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide Current Ratio
for XTC New Energy Materials Xiamen Co Ltd.

Provide Cash Ratio
for XTC New Energy Materials Xiamen Co Ltd.

What is the historical Revenue growth
over the last 5 years for XTC New Energy Materials Xiamen Co Ltd?

What is the historical Net Income growth
over the last 5 years for XTC New Energy Materials Xiamen Co Ltd?

What is the current Free Cash Flow
of XTC New Energy Materials Xiamen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for XTC New Energy Materials Xiamen Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XTC New Energy Materials Xiamen Co Ltd

Current Assets 8B
Cash & Short-Term Investments 2.2B
Receivables 3.3B
Other Current Assets 2.6B
Non-Current Assets 5.9B
Long-Term Investments 400.6m
PP&E 5B
Intangibles 371.5m
Other Non-Current Assets 154.6m
Current Liabilities 4.6B
Accounts Payable 2.1B
Accrued Liabilities 46m
Short-Term Debt 2.4B
Other Current Liabilities 103.2m
Non-Current Liabilities 848.8m
Long-Term Debt 437.6m
Other Non-Current Liabilities 411.2m
Efficiency

Earnings Waterfall
XTC New Energy Materials Xiamen Co Ltd

Revenue
15.5B CNY
Cost of Revenue
-14.2B CNY
Gross Profit
1.3B CNY
Operating Expenses
-731.8m CNY
Operating Income
590.3m CNY
Other Expenses
-78.4m CNY
Net Income
511.9m CNY

Free Cash Flow Analysis
XTC New Energy Materials Xiamen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

XTC New Energy Materials Xiamen Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
46/100
Profitability
Score

XTC New Energy Materials Xiamen Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

XTC New Energy Materials Xiamen Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
63/100
Solvency
Score

XTC New Energy Materials Xiamen Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
XTC New Energy Materials Xiamen Co Ltd

Wall Street analysts forecast XTC New Energy Materials Xiamen Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XTC New Energy Materials Xiamen Co Ltd is 47.36 CNY with a low forecast of 46.89 CNY and a high forecast of 48.75 CNY.

Lowest
Price Target
46.89 CNY
2% Downside
Average
Price Target
47.36 CNY
1% Downside
Highest
Price Target
48.75 CNY
2% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XTC New Energy Materials Xiamen Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XTC New Energy Materials Xiamen Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

XTC New Energy Materials Xiamen Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

20.1B CNY

Dividend Yield

1.46%

Description

XTC New Energy Materials (Xiamen) Co., Ltd. engages in the research and development, production, and sale of lithium-ion battery cathode materials. The company is headquartered in Xiamen, Fujian and currently employs 1,966 full-time employees. The company went IPO on 2021-08-05. The firm's main products are lithium cobalt oxide and Nickel-Cobalt-Manganese (NCM) ternary materials. Its lithium cobalt oxide covers 4.35V, 4.4V and 4.45V models. Its lithium cobalt oxide is mainly used in electronic products such as smart phones, notebook computers, tablet computers, drones, e-cigarettes, and wearable devices. Its NCM ternary materials cover Ni5, Ni6, Ni7 and Ni8 models. Its NCM ternary materials are used in electric vehicle, electric bicycle and consumer electronics fields.

Contact

FUJIAN
Xiamen
No. 300-1, Kejingshe, Xiamen Zone, China (Fujian) Pilot Free Trade Zone
+865923357677
www.xtc-xny.com

IPO

2021-08-05

Employees

1 966

Officers

Senior R&D Engineer
Mr. Peng Zhang

See Also

Discover More
What is the Intrinsic Value of one XTC New Energy Materials Xiamen Co Ltd stock?

The intrinsic value of one XTC New Energy Materials Xiamen Co Ltd stock under the Base Case scenario is 75.67 CNY.

Is XTC New Energy Materials Xiamen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 47.86 CNY, XTC New Energy Materials Xiamen Co Ltd is Undervalued by 37%.

Back to Top