GalaxyCore Inc
SSE:688728

Watchlist Manager
GalaxyCore Inc Logo
GalaxyCore Inc
SSE:688728
Watchlist
Price: 16.74 CNY 0.24% Market Closed
Market Cap: ¥43.5B

Income Statement

Earnings Waterfall
GalaxyCore Inc

Income Statement
GalaxyCore Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
53
53
82
110
102
111
0
0
109
37
75
100
165
266
327
269
0
Revenue
6 456
N/A
7 146
+11%
7 701
+8%
7 063
-8%
7 001
-1%
6 798
-3%
6 609
-3%
6 315
-4%
5 944
-6%
5 062
-15%
4 601
-9%
2 388
-48%
2 790
+17%
4 554
+63%
6 383
+40%
6 618
+4%
7 230
+9%
Gross Profit
Cost of Revenue
(4 668)
(5 104)
(5 394)
(4 729)
(4 720)
(4 470)
(4 384)
(4 271)
(4 562)
(3 536)
(3 219)
(1 724)
(2 116)
(3 506)
(5 008)
(5 193)
(5 689)
Gross Profit
1 788
N/A
2 042
+14%
2 307
+13%
2 334
+1%
2 281
-2%
2 328
+2%
2 224
-4%
2 043
-8%
1 382
-32%
1 526
+10%
1 383
-9%
664
-52%
674
+2%
1 048
+55%
1 375
+31%
1 425
+4%
1 541
+8%
Operating Income
Operating Expenses
(807)
(886)
(904)
(936)
(721)
(811)
(949)
(1 109)
(969)
(1 548)
(1 504)
(539)
(560)
(905)
(1 108)
(1 256)
(1 262)
Selling, General & Administrative
(238)
(224)
(225)
(215)
(244)
(276)
(302)
(362)
(429)
(529)
(515)
(151)
(168)
(260)
(334)
(366)
(373)
Research & Development
(582)
(340)
(371)
(384)
(493)
(480)
(507)
(539)
(508)
(582)
(606)
(360)
(387)
(631)
(876)
(1 012)
(1 050)
Depreciation & Amortization
(19)
0
0
0
(45)
0
0
0
(72)
0
0
0
0
0
(127)
0
0
Other Operating Expenses
32
(323)
(308)
(337)
62
(55)
(140)
(208)
40
(437)
(383)
(28)
(5)
(14)
228
122
162
Operating Income
981
N/A
1 156
+18%
1 403
+21%
1 398
0%
1 560
+12%
1 517
-3%
1 275
-16%
935
-27%
413
-56%
(22)
N/A
(121)
-444%
125
N/A
114
-9%
143
+26%
267
+86%
168
-37%
279
+66%
Pre-Tax Income
Interest Income Expense
(96)
(93)
(134)
(129)
(132)
(187)
(9)
87
119
131
80
37
(47)
(192)
(133)
(135)
(197)
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
(1)
0
(3)
(3)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
Total Other Income
(13)
(14)
(2)
(4)
(4)
(3)
(5)
(4)
(3)
(3)
(0)
(0)
(0)
(2)
(6)
(7)
(6)
Pre-Tax Income
872
N/A
1 049
+20%
1 267
+21%
1 265
0%
1 424
+13%
1 326
-7%
1 261
-5%
1 018
-19%
529
-48%
106
-80%
(41)
N/A
162
N/A
66
-59%
(51)
N/A
125
N/A
24
-81%
74
+204%
Net Income
Tax Provision
(99)
(180)
(185)
(184)
(166)
(119)
(133)
(138)
(90)
(38)
(56)
(25)
11
59
62
81
65
Income from Continuing Operations
773
869
1 082
1 082
1 258
1 208
1 128
880
439
68
(98)
137
77
8
187
105
139
Net Income (Common)
773
N/A
869
+12%
1 082
+25%
1 082
0%
1 258
+16%
1 208
-4%
1 128
-7%
880
-22%
439
-50%
68
-84%
(98)
N/A
137
N/A
77
-43%
8
-90%
187
+2 203%
105
-44%
139
+33%
EPS (Diluted)
0.31
N/A
0.35
+13%
0.43
+23%
0.43
N/A
0.5
+16%
0.45
-10%
0.44
-2%
0.35
-20%
0.17
-51%
0.03
-82%
-0.04
N/A
0.05
N/A
0.03
-40%
0
N/A
0.07
N/A
0.04
-43%
0.05
+25%