Qingdao NovelBeam Technology Co Ltd
SSE:688677
Intrinsic Value
The intrinsic value of one Qingdao NovelBeam Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 29.25 CNY, Qingdao NovelBeam Technology Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Qingdao NovelBeam Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Qingdao NovelBeam Technology Co Ltd
Balance Sheet Decomposition
Qingdao NovelBeam Technology Co Ltd
Current Assets | 830.8m |
Cash & Short-Term Investments | 545.5m |
Receivables | 97.9m |
Other Current Assets | 187.4m |
Non-Current Assets | 565.1m |
Long-Term Investments | 78.7m |
PP&E | 430.9m |
Intangibles | 29.6m |
Other Non-Current Assets | 25.9m |
Free Cash Flow Analysis
Qingdao NovelBeam Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Qingdao NovelBeam Technology Co Ltd
Revenue
|
413m
CNY
|
Cost of Revenue
|
-149.3m
CNY
|
Gross Profit
|
263.7m
CNY
|
Operating Expenses
|
-127.8m
CNY
|
Operating Income
|
135.9m
CNY
|
Other Expenses
|
-11m
CNY
|
Net Income
|
124.9m
CNY
|
Profitability Score
Profitability Due Diligence
Qingdao NovelBeam Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Qingdao NovelBeam Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Qingdao NovelBeam Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Qingdao NovelBeam Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Qingdao NovelBeam Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Qingdao NovelBeam Technology Co Ltd is 63.75 CNY with a low forecast of 63.13 CNY and a high forecast of 65.63 CNY.
Dividends
Current shareholder yield for Qingdao NovelBeam Technology Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Qingdao NovelBeam Technology Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 29.25 CNY, Qingdao NovelBeam Technology Co Ltd is hidden .