Xiangyu Medical Co Ltd
SSE:688626

Watchlist Manager
Xiangyu Medical Co Ltd Logo
Xiangyu Medical Co Ltd
SSE:688626
Watchlist
Price: 29.7 CNY -4.65% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Xiangyu Medical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xiangyu Medical Co Ltd stock under the Base Case scenario is 47.32 CNY. Compared to the current market price of 29.7 CNY, Xiangyu Medical Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
47.32 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xiangyu Medical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Xiangyu Medical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Xiangyu Medical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Xiangyu Medical Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Xiangyu Medical Co Ltd

Provide an overview of the primary business activities
of Xiangyu Medical Co Ltd.

What unique competitive advantages
does Xiangyu Medical Co Ltd hold over its rivals?

What risks and challenges
does Xiangyu Medical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiangyu Medical Co Ltd.

Provide P/S
for Xiangyu Medical Co Ltd.

Provide P/E
for Xiangyu Medical Co Ltd.

Provide P/OCF
for Xiangyu Medical Co Ltd.

Provide P/FCFE
for Xiangyu Medical Co Ltd.

Provide P/B
for Xiangyu Medical Co Ltd.

Provide EV/S
for Xiangyu Medical Co Ltd.

Provide EV/GP
for Xiangyu Medical Co Ltd.

Provide EV/EBITDA
for Xiangyu Medical Co Ltd.

Provide EV/EBIT
for Xiangyu Medical Co Ltd.

Provide EV/OCF
for Xiangyu Medical Co Ltd.

Provide EV/FCFF
for Xiangyu Medical Co Ltd.

Provide EV/IC
for Xiangyu Medical Co Ltd.

Show me price targets
for Xiangyu Medical Co Ltd made by professional analysts.

What are the Revenue projections
for Xiangyu Medical Co Ltd?

How accurate were the past Revenue estimates
for Xiangyu Medical Co Ltd?

What are the Net Income projections
for Xiangyu Medical Co Ltd?

How accurate were the past Net Income estimates
for Xiangyu Medical Co Ltd?

What are the EPS projections
for Xiangyu Medical Co Ltd?

How accurate were the past EPS estimates
for Xiangyu Medical Co Ltd?

What are the EBIT projections
for Xiangyu Medical Co Ltd?

How accurate were the past EBIT estimates
for Xiangyu Medical Co Ltd?

Compare the revenue forecasts
for Xiangyu Medical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiangyu Medical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiangyu Medical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiangyu Medical Co Ltd compared to its peers.

Compare the P/E ratios
of Xiangyu Medical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiangyu Medical Co Ltd with its peers.

Analyze the financial leverage
of Xiangyu Medical Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiangyu Medical Co Ltd.

Provide ROE
for Xiangyu Medical Co Ltd.

Provide ROA
for Xiangyu Medical Co Ltd.

Provide ROIC
for Xiangyu Medical Co Ltd.

Provide ROCE
for Xiangyu Medical Co Ltd.

Provide Gross Margin
for Xiangyu Medical Co Ltd.

Provide Operating Margin
for Xiangyu Medical Co Ltd.

Provide Net Margin
for Xiangyu Medical Co Ltd.

Provide FCF Margin
for Xiangyu Medical Co Ltd.

Show all solvency ratios
for Xiangyu Medical Co Ltd.

Provide D/E Ratio
for Xiangyu Medical Co Ltd.

Provide D/A Ratio
for Xiangyu Medical Co Ltd.

Provide Interest Coverage Ratio
for Xiangyu Medical Co Ltd.

Provide Altman Z-Score Ratio
for Xiangyu Medical Co Ltd.

Provide Quick Ratio
for Xiangyu Medical Co Ltd.

Provide Current Ratio
for Xiangyu Medical Co Ltd.

Provide Cash Ratio
for Xiangyu Medical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiangyu Medical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiangyu Medical Co Ltd?

What is the current Free Cash Flow
of Xiangyu Medical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiangyu Medical Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiangyu Medical Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 819.8m
Receivables 89.2m
Other Current Assets 285.3m
Non-Current Assets 1.4B
Long-Term Investments 258.5m
PP&E 866.8m
Intangibles 207.7m
Other Non-Current Assets 64.7m
Current Liabilities 372.1m
Accounts Payable 103.2m
Accrued Liabilities 39.5m
Short-Term Debt 50.9m
Other Current Liabilities 178.5m
Non-Current Liabilities 129.1m
Long-Term Debt 8.4m
Other Non-Current Liabilities 120.6m
Efficiency

Earnings Waterfall
Xiangyu Medical Co Ltd

Revenue
579.1m CNY
Cost of Revenue
-184.3m CNY
Gross Profit
394.8m CNY
Operating Expenses
-248m CNY
Operating Income
146.8m CNY
Other Expenses
11.8m CNY
Net Income
158.6m CNY

Free Cash Flow Analysis
Xiangyu Medical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiangyu Medical Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive Revenue Growth Forecast
57/100
Profitability
Score

Xiangyu Medical Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiangyu Medical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Xiangyu Medical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiangyu Medical Co Ltd

Wall Street analysts forecast Xiangyu Medical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiangyu Medical Co Ltd is 64.26 CNY with a low forecast of 63.63 CNY and a high forecast of 66.15 CNY.

Lowest
Price Target
63.63 CNY
114% Upside
Average
Price Target
64.26 CNY
116% Upside
Highest
Price Target
66.15 CNY
123% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiangyu Medical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiangyu Medical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Xiangyu Medical Co Ltd Logo
Xiangyu Medical Co Ltd

Country

China

Industry

Health Care

Market Cap

4.7B CNY

Dividend Yield

1.79%

Description

Xiangyu Medical Co., Ltd. engages in the development, procurement, production, and sale of rehabilitation medical equipment. The company is headquartered in Anyang, Henan and currently employs 1,727 full-time employees. The company went IPO on 2021-03-31. The firm is mainly engaged in the independent research and development, production and marketing of intelligent rehabilitation equipment in the rehabilitation fields such as pain, neurology, orthopedics, traditional Chinese medicine, postpartum field, postoperative field, cardiopulmonary field, and medical-care integration. The firm's main products are divided into three categories: rehabilitation assessment, rehabilitation training, and rehabilitation physiotherapy. The firm mainly conducts business within the domestic market.

Contact

HENAN
Anyang
Middle Section of Diku Avenue, Neihuang County
+863723867699
www.xyyl.com

IPO

2021-03-31

Employees

1 727

Officers

Chairman, GM & Technical Director
Mr. Yongzheng He
Financial Director
Mr. Hongfeng Jin
Head of Embedded Software of R&D Center
Mr. Zhang Jie
Deputy GM, Director & Board Secretary
Ms. Junling Guo
Director of the Intellectual Property Management Office of the R&D Center
Mr. Zhiqiang Li

See Also

Discover More
What is the Intrinsic Value of one Xiangyu Medical Co Ltd stock?

The intrinsic value of one Xiangyu Medical Co Ltd stock under the Base Case scenario is 47.32 CNY.

Is Xiangyu Medical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 29.7 CNY, Xiangyu Medical Co Ltd is Undervalued by 37%.

Back to Top