ROPEOK Technology Group Co Ltd
SSE:688619
Balance Sheet
Balance Sheet Decomposition
ROPEOK Technology Group Co Ltd
ROPEOK Technology Group Co Ltd
Balance Sheet
ROPEOK Technology Group Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
57
|
101
|
109
|
172
|
777
|
184
|
273
|
170
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
184
|
273
|
170
|
|
| Cash Equivalents |
57
|
101
|
109
|
172
|
777
|
0
|
0
|
0
|
|
| Short-Term Investments |
150
|
0
|
0
|
0
|
10
|
118
|
80
|
41
|
|
| Total Receivables |
48
|
161
|
467
|
715
|
985
|
655
|
698
|
652
|
|
| Accounts Receivables |
33
|
113
|
350
|
550
|
576
|
393
|
416
|
336
|
|
| Other Receivables |
15
|
48
|
117
|
164
|
409
|
262
|
282
|
316
|
|
| Inventory |
60
|
36
|
70
|
102
|
112
|
262
|
98
|
48
|
|
| Other Current Assets |
11
|
27
|
59
|
15
|
36
|
44
|
64
|
45
|
|
| Total Current Assets |
327
|
325
|
704
|
1 003
|
1 919
|
1 265
|
1 213
|
955
|
|
| PP&E Net |
21
|
19
|
16
|
29
|
34
|
299
|
270
|
272
|
|
| PP&E Gross |
21
|
19
|
16
|
29
|
34
|
299
|
270
|
272
|
|
| Accumulated Depreciation |
23
|
27
|
31
|
35
|
43
|
59
|
64
|
51
|
|
| Intangible Assets |
2
|
4
|
4
|
4
|
10
|
9
|
6
|
6
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
18
|
133
|
189
|
180
|
296
|
205
|
297
|
177
|
|
| Long-Term Investments |
2
|
3
|
23
|
31
|
19
|
42
|
43
|
44
|
|
| Other Long-Term Assets |
3
|
7
|
12
|
18
|
34
|
58
|
75
|
67
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Assets |
374
N/A
|
491
+32%
|
948
+93%
|
1 266
+34%
|
2 313
+83%
|
1 879
-19%
|
1 905
+1%
|
1 521
-20%
|
|
| Liabilities | |||||||||
| Accounts Payable |
46
|
40
|
120
|
246
|
467
|
249
|
233
|
159
|
|
| Accrued Liabilities |
17
|
12
|
49
|
101
|
94
|
67
|
52
|
34
|
|
| Short-Term Debt |
32
|
112
|
236
|
176
|
133
|
257
|
344
|
303
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
13
|
18
|
18
|
|
| Other Current Liabilities |
38
|
13
|
36
|
83
|
45
|
23
|
45
|
21
|
|
| Total Current Liabilities |
132
|
176
|
440
|
605
|
742
|
610
|
692
|
535
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
19
|
44
|
57
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
12
|
11
|
12
|
18
|
23
|
19
|
|
| Other Liabilities |
3
|
19
|
28
|
24
|
35
|
24
|
31
|
19
|
|
| Total Liabilities |
135
N/A
|
195
+45%
|
480
+146%
|
640
+33%
|
794
+24%
|
671
-15%
|
790
+18%
|
629
-20%
|
|
| Equity | |||||||||
| Common Stock |
56
|
56
|
141
|
141
|
187
|
188
|
188
|
185
|
|
| Retained Earnings |
56
|
111
|
107
|
266
|
338
|
47
|
0
|
194
|
|
| Additional Paid In Capital |
126
|
129
|
220
|
220
|
994
|
1 003
|
999
|
971
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
30
|
71
|
71
|
|
| Total Equity |
239
N/A
|
296
+24%
|
468
+58%
|
627
+34%
|
1 519
+142%
|
1 208
-20%
|
1 115
-8%
|
892
-20%
|
|
| Total Liabilities & Equity |
374
N/A
|
491
+32%
|
948
+93%
|
1 266
+34%
|
2 313
+83%
|
1 879
-19%
|
1 905
+1%
|
1 521
-20%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
56
|
56
|
141
|
141
|
187
|
185
|
183
|
185
|
|