APT Medical Inc
SSE:688617
Intrinsic Value
The intrinsic value of one APT Medical Inc stock under the Base Case scenario is 304.9 CNY. Compared to the current market price of 438.5 CNY, APT Medical Inc is Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
APT Medical Inc
Fundamental Analysis

Revenue & Expenses Breakdown
APT Medical Inc
Balance Sheet Decomposition
APT Medical Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1B |
Receivables | 61.2m |
Other Current Assets | 401.2m |
Non-Current Assets | 1.3B |
Long-Term Investments | 176.8m |
PP&E | 534.1m |
Intangibles | 128.3m |
Other Non-Current Assets | 430m |
Free Cash Flow Analysis
APT Medical Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
APT Medical Inc
Revenue
|
2B
CNY
|
Cost of Revenue
|
-566.2m
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-680.7m
CNY
|
Operating Income
|
714.5m
CNY
|
Other Expenses
|
-55.6m
CNY
|
Net Income
|
658.8m
CNY
|
Profitability Score
Profitability Due Diligence
APT Medical Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Score
APT Medical Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
APT Medical Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
APT Medical Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
APT Medical Inc
According to Wall Street analysts, the average 1-year price target for APT Medical Inc is 415.5 CNY with a low forecast of 363.29 CNY and a high forecast of 477.75 CNY.
Dividends
Current shareholder yield for APT Medical Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APT Medical Inc stock under the Base Case scenario is 304.9 CNY.
Compared to the current market price of 438.5 CNY, APT Medical Inc is Overvalued by 30%.