APT Medical Inc
SSE:688617
Cash Flow Statement
Cash Flow Statement
APT Medical Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(107)
|
(101)
|
(122)
|
(146)
|
(153)
|
(182)
|
(193)
|
(204)
|
(221)
|
(220)
|
(224)
|
(251)
|
(255)
|
(288)
|
(307)
|
|
| Change in Working Capital |
(539)
|
(461)
|
(466)
|
(515)
|
(531)
|
(570)
|
(606)
|
(624)
|
(702)
|
(744)
|
(784)
|
(823)
|
(865)
|
(928)
|
(974)
|
|
| Cash from Operating Activities |
248
N/A
|
250
+1%
|
371
+48%
|
367
-1%
|
417
+14%
|
519
+24%
|
572
+10%
|
689
+20%
|
687
0%
|
701
+2%
|
728
+4%
|
743
+2%
|
795
+7%
|
845
+6%
|
896
+6%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(187)
|
(147)
|
(174)
|
(143)
|
(151)
|
(167)
|
(169)
|
(202)
|
(299)
|
(585)
|
(624)
|
(650)
|
(586)
|
(342)
|
(326)
|
|
| Other Items |
(884)
|
236
|
162
|
9
|
50
|
359
|
86
|
784
|
143
|
128
|
376
|
32
|
584
|
174
|
(8)
|
|
| Cash from Investing Activities |
(1 070)
N/A
|
89
N/A
|
(12)
N/A
|
(135)
-1 044%
|
(100)
+26%
|
192
N/A
|
(82)
N/A
|
582
N/A
|
(156)
N/A
|
(456)
-193%
|
(248)
+46%
|
(618)
-149%
|
(2)
+100%
|
(167)
-7 927%
|
(334)
-100%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
33
|
33
|
35
|
0
|
72
|
72
|
79
|
0
|
30
|
30
|
|
| Net Issuance of Debt |
(4)
|
7
|
7
|
7
|
74
|
43
|
30
|
30
|
(110)
|
(110)
|
(77)
|
(71)
|
(1)
|
3
|
3
|
|
| Cash Paid for Dividends |
(35)
|
(67)
|
(69)
|
(69)
|
(69)
|
(114)
|
(112)
|
(112)
|
(111)
|
(1)
|
(134)
|
(134)
|
(134)
|
(304)
|
(170)
|
|
| Other |
1 157
|
9
|
(35)
|
(232)
|
(232)
|
(410)
|
(381)
|
(199)
|
(199)
|
(199)
|
(188)
|
(181)
|
(181)
|
(50)
|
(38)
|
|
| Cash from Financing Activities |
1 118
N/A
|
(51)
N/A
|
(97)
-91%
|
(295)
-205%
|
(227)
+23%
|
(449)
-98%
|
(431)
+4%
|
(246)
+43%
|
(386)
-57%
|
(239)
+38%
|
(328)
-37%
|
(308)
+6%
|
(238)
+23%
|
(321)
-35%
|
(175)
+45%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
2
|
1
|
1
|
6
|
3
|
3
|
3
|
(2)
|
(5)
|
(13)
|
(12)
|
(12)
|
(11)
|
|
| Net Change in Cash |
294
N/A
|
289
-2%
|
265
-8%
|
(61)
N/A
|
91
N/A
|
268
+196%
|
62
-77%
|
1 027
+1 548%
|
149
-86%
|
4
-97%
|
148
+3 801%
|
(195)
N/A
|
543
N/A
|
344
-37%
|
375
+9%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
61
N/A
|
103
+68%
|
197
+91%
|
224
+14%
|
267
+19%
|
352
+32%
|
404
+15%
|
487
+21%
|
389
-20%
|
117
-70%
|
104
-10%
|
93
-11%
|
209
+124%
|
503
+141%
|
570
+13%
|
|