KBC Corporation Ltd
SSE:688598
Cash Flow Statement
Cash Flow Statement
KBC Corporation Ltd
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Cash Taxes Paid |
(34)
|
(39)
|
(38)
|
(42)
|
(37)
|
(47)
|
(45)
|
(68)
|
(78)
|
(102)
|
(172)
|
(184)
|
(158)
|
(112)
|
(63)
|
3
|
36
|
95
|
110
|
99
|
|
Change in Working Capital |
(68)
|
(56)
|
(69)
|
(60)
|
(63)
|
(86)
|
(87)
|
(127)
|
(121)
|
(41)
|
3
|
85
|
58
|
72
|
113
|
46
|
7
|
(84)
|
(170)
|
(158)
|
|
Cash from Operating Activities |
(6)
N/A
|
35
N/A
|
39
+12%
|
11
-71%
|
41
+262%
|
(16)
N/A
|
9
N/A
|
(69)
N/A
|
67
N/A
|
259
+288%
|
434
+68%
|
527
+21%
|
495
-6%
|
387
-22%
|
365
-6%
|
297
-19%
|
208
-30%
|
58
-72%
|
(93)
N/A
|
1
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(11)
|
(22)
|
(61)
|
(136)
|
(225)
|
(345)
|
(489)
|
(570)
|
(641)
|
(691)
|
(907)
|
(1 051)
|
(1 204)
|
(1 399)
|
(1 490)
|
(1 347)
|
(1 306)
|
(1 314)
|
(860)
|
(823)
|
|
Other Items |
(3)
|
(33)
|
(756)
|
(729)
|
(520)
|
(237)
|
700
|
296
|
3
|
(203)
|
(321)
|
(2 607)
|
(2 406)
|
(2 315)
|
(2 198)
|
778
|
1 187
|
1 462
|
1 239
|
1 050
|
|
Cash from Investing Activities |
(14)
N/A
|
(55)
-283%
|
(817)
-1 397%
|
(864)
-6%
|
(745)
+14%
|
(582)
+22%
|
211
N/A
|
(274)
N/A
|
(638)
-133%
|
(894)
-40%
|
(1 228)
-37%
|
(3 658)
-198%
|
(3 611)
+1%
|
(3 715)
-3%
|
(3 688)
+1%
|
(570)
+85%
|
(119)
+79%
|
148
N/A
|
379
+155%
|
227
-40%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Debt |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
676
|
0
|
696
|
780
|
192
|
295
|
401
|
286
|
117
|
42
|
(114)
|
(159)
|
|
Cash Paid for Dividends |
(30)
|
0
|
0
|
(20)
|
(20)
|
0
|
0
|
(40)
|
(40)
|
(59)
|
(62)
|
(26)
|
(27)
|
(10)
|
(12)
|
(35)
|
(37)
|
(37)
|
(39)
|
(16)
|
|
Other |
59
|
0
|
877
|
909
|
862
|
0
|
0
|
603
|
80
|
85
|
27
|
2 526
|
2 948
|
2 948
|
3 014
|
(158)
|
(108)
|
(163)
|
(168)
|
(105)
|
|
Cash from Financing Activities |
24
N/A
|
0
N/A
|
869
N/A
|
890
+2%
|
842
-5%
|
0
N/A
|
(20)
N/A
|
563
N/A
|
716
+27%
|
702
-2%
|
661
-6%
|
3 279
+396%
|
3 113
-5%
|
3 232
+4%
|
3 404
+5%
|
93
-97%
|
(28)
N/A
|
(159)
-471%
|
(321)
-102%
|
(279)
+13%
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
4
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
3
N/A
|
9
+179%
|
91
+929%
|
36
-60%
|
137
+276%
|
243
+77%
|
200
-18%
|
220
+10%
|
145
-34%
|
66
-54%
|
(128)
N/A
|
153
N/A
|
2
-99%
|
(90)
N/A
|
82
N/A
|
(180)
N/A
|
61
N/A
|
48
-22%
|
(35)
N/A
|
(51)
-46%
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(17)
N/A
|
13
N/A
|
(22)
N/A
|
(125)
-459%
|
(184)
-48%
|
(361)
-96%
|
(480)
-33%
|
(639)
-33%
|
(574)
+10%
|
(432)
+25%
|
(473)
-10%
|
(523)
-11%
|
(710)
-36%
|
(1 013)
-43%
|
(1 125)
-11%
|
(1 050)
+7%
|
(1 098)
-5%
|
(1 256)
-14%
|
(953)
+24%
|
(822)
+14%
|