
Chipsea Technologies Shenzhen Corp Ltd
SSE:688595

Intrinsic Value
The intrinsic value of one
Chipsea Technologies Shenzhen Corp Ltd
stock under the Base Case scenario is
29.05
CNY.
Compared to the current market price of 37.65 CNY,
Chipsea Technologies Shenzhen Corp Ltd
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chipsea Technologies Shenzhen Corp Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Chipsea Technologies Shenzhen Corp Ltd
Balance Sheet Decomposition
Chipsea Technologies Shenzhen Corp Ltd
Current Assets | 988.1m |
Cash & Short-Term Investments | 550.8m |
Receivables | 220.5m |
Other Current Assets | 216.9m |
Non-Current Assets | 464m |
Long-Term Investments | 28m |
PP&E | 203.5m |
Intangibles | 150m |
Other Non-Current Assets | 82.5m |
Free Cash Flow Analysis
Chipsea Technologies Shenzhen Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Chipsea Technologies Shenzhen Corp Ltd
Revenue
|
522.6m
CNY
|
Cost of Revenue
|
-369.3m
CNY
|
Gross Profit
|
153.4m
CNY
|
Operating Expenses
|
-295.4m
CNY
|
Operating Income
|
-142.1m
CNY
|
Other Expenses
|
12.1m
CNY
|
Net Income
|
-129.9m
CNY
|
Profitability Score
Profitability Due Diligence
Chipsea Technologies Shenzhen Corp Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Chipsea Technologies Shenzhen Corp Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chipsea Technologies Shenzhen Corp Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Chipsea Technologies Shenzhen Corp Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chipsea Technologies Shenzhen Corp Ltd
According to Wall Street analysts, the average 1-year price target for
Chipsea Technologies Shenzhen Corp Ltd
is 51.31 CNY
with a low forecast of 50.8 CNY and a high forecast of 52.82 CNY.
Dividends
Current shareholder yield for Chipsea Technologies Shenzhen Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Chipsea Technologies Shenzhen Corp Ltd
stock under the Base Case scenario is
29.05
CNY.
Compared to the current market price of 37.65 CNY,
Chipsea Technologies Shenzhen Corp Ltd
is
Overvalued by 23%.