L

Linkage Software Co Ltd
SSE:688588

Watchlist Manager
Linkage Software Co Ltd
SSE:688588
Watchlist
Price: 13.28 CNY -1.04%
Market Cap: 5.3B CNY

Relative Value

The Relative Value of one Linkage Software Co Ltd stock under the Base Case scenario is 14.05 CNY. Compared to the current market price of 13.28 CNY, Linkage Software Co Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.05 CNY
Undervaluation 5%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
25
Median 3Y
6.2
Median 5Y
4.9
Industry
2.3
Forward
4.7
vs History
49
vs Industry
20
Median 3Y
36.2
Median 5Y
31.8
Industry
22.1
Forward
36
vs History
45
vs Industry
20
Median 3Y
32.6
Median 5Y
29.5
Industry
16.7
vs History
42
vs Industry
38
Median 3Y
31.5
Median 5Y
10.6
Industry
20.8
vs History
24
vs Industry
26
Median 3Y
3.7
Median 5Y
3.6
Industry
2.8
vs History
42
vs Industry
27
Median 3Y
5
Median 5Y
4.1
Industry
2.3
Forward
4
vs History
22
vs Industry
16
Median 3Y
13
Median 5Y
10.7
Industry
4.7
vs History
26
vs Industry
16
Median 3Y
27.7
Median 5Y
21.4
Industry
12.5
Forward
18.5
vs History
26
vs Industry
18
Median 3Y
27.7
Median 5Y
21.4
Industry
16
Forward
26.1
vs History
37
vs Industry
22
Median 3Y
26.5
Median 5Y
23.3
Industry
15.4
vs History
6
vs Industry
5
Median 3Y
32
Median 5Y
25.5
Industry
18.1
vs History
42
vs Industry
14
Median 3Y
7.2
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Linkage Software Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Linkage Software Co Ltd
SSE:688588
5.2B CNY 5.1 31.2 29.6 29.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.6B EUR 8.5 93 30.4 35.1
US
Salesforce Inc
NYSE:CRM
259.9B USD 6.9 41.9 22.8 33.2
US
Palantir Technologies Inc
NYSE:PLTR
199.2B USD 69.5 431 567.2 624.9
US
Intuit Inc
NASDAQ:INTU
173.7B USD 10.1 57.2 36.4 43.7
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
NCR Corp
LSE:0K45
129.1B USD 45.7 136.9 383.1 3 158.6
US
Applovin Corp
NASDAQ:APP
98.7B USD 21 62.6 43.7 54.2
US
Microstrategy Inc
NASDAQ:MSTR
76.3B USD 165.7 -65.8 -1 842.6 -1 322.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5B USD 15.6 68.7 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
CN
L
Linkage Software Co Ltd
SSE:688588
Average P/S: 21 297
5.1
24%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
45.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
165.7
3%
55.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
13%
1.2
P/E Multiple
Earnings Growth PEG
CN
L
Linkage Software Co Ltd
SSE:688588
Average P/E: 105.3
31.2
33%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93
50%
1.9
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
431
71%
6.1
US
Intuit Inc
NASDAQ:INTU
57.2
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
136.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
62.6
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.7
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
L
Linkage Software Co Ltd
SSE:688588
Average EV/EBITDA: 130.8
29.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.4
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.8
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
567.2
105%
5.4
US
Intuit Inc
NASDAQ:INTU
36.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
383.1
12%
31.9
US
Applovin Corp
NASDAQ:APP
43.7
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 842.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
L
Linkage Software Co Ltd
SSE:688588
Average EV/EBIT: 450.2
29.6
30%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
33.2
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.9
108%
5.8
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 158.6
84%
37.6
US
Applovin Corp
NASDAQ:APP
54.2
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 322.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
27%
1.9