XiAn Manareco New Materials Co Ltd
SSE:688550

Watchlist Manager
XiAn Manareco New Materials Co Ltd Logo
XiAn Manareco New Materials Co Ltd
SSE:688550
Watchlist
Price: 31.26 CNY -2.31% Market Closed
Market Cap: 5.5B CNY
Have any thoughts about
XiAn Manareco New Materials Co Ltd?
Write Note

Relative Value

The Relative Value of one XiAn Manareco New Materials Co Ltd stock under the Base Case scenario is 39.45 CNY. Compared to the current market price of 31.26 CNY, XiAn Manareco New Materials Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.45 CNY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
22
Median 3Y
2.9
Median 5Y
2.5
Industry
1.5
Forward
3.5
vs History
23
vs Industry
30
Median 3Y
19.7
Median 5Y
14.9
Industry
21.7
Forward
26.7
vs History
36
vs Industry
46
Median 3Y
11.9
Median 5Y
11.4
Industry
13
vs History
17
vs Industry
29
Median 3Y
-5.9
Median 5Y
-14
Industry
20.5
vs History
5
vs Industry
51
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
vs History
7
vs Industry
28
Median 3Y
2.2
Median 5Y
1.9
Industry
1.6
Forward
3
vs History
15
vs Industry
46
Median 3Y
6.3
Median 5Y
5
Industry
7.2
vs History
23
vs Industry
22
Median 3Y
15.4
Median 5Y
12.9
Industry
13.2
Forward
10.7
vs History
23
vs Industry
28
Median 3Y
15.4
Median 5Y
12.9
Industry
17.5
Forward
18.6
vs History
32
vs Industry
54
Median 3Y
9.8
Median 5Y
8.7
Industry
13.9
vs History
15
vs Industry
29
Median 3Y
-6
Median 5Y
-9.7
Industry
19.1
vs History
5
vs Industry
36
Median 3Y
1.5
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
XiAn Manareco New Materials Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
XiAn Manareco New Materials Co Ltd
SSE:688550
5.5B CNY 4 24.7 20.2 20.2
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.8 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.4B USD 4.3 33 21 28.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
XiAn Manareco New Materials Co Ltd
SSE:688550
Average EV/EBIT: 24.5
20.2
283%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.6
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top