Jiangxi Guoke Defence Group Co Ltd
SSE:688543
Balance Sheet
Balance Sheet Decomposition
Jiangxi Guoke Defence Group Co Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 1.2B |
Receivables | 483.3m |
Other Current Assets | 238.6m |
Non-Current Assets | 916.8m |
PP&E | 757.3m |
Intangibles | 130.3m |
Other Non-Current Assets | 29.2m |
Balance Sheet
Jiangxi Guoke Defence Group Co Ltd
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
176
|
373
|
335
|
1 827
|
|
Cash |
176
|
373
|
335
|
1 827
|
|
Total Receivables |
209
|
173
|
293
|
303
|
|
Accounts Receivables |
177
|
117
|
124
|
214
|
|
Other Receivables |
32
|
56
|
169
|
89
|
|
Inventory |
99
|
165
|
264
|
232
|
|
Other Current Assets |
8
|
11
|
19
|
8
|
|
Total Current Assets |
493
|
722
|
910
|
2 369
|
|
PP&E Net |
479
|
657
|
749
|
757
|
|
PP&E Gross |
479
|
657
|
749
|
757
|
|
Accumulated Depreciation |
117
|
135
|
178
|
222
|
|
Intangible Assets |
95
|
93
|
94
|
92
|
|
Goodwill |
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
16
|
16
|
19
|
27
|
|
Other Assets |
1
|
1
|
1
|
1
|
|
Total Assets |
1 084
N/A
|
1 489
+37%
|
1 774
+19%
|
3 247
+83%
|
|
Liabilities | |||||
Accounts Payable |
254
|
276
|
368
|
401
|
|
Accrued Liabilities |
22
|
31
|
48
|
83
|
|
Short-Term Debt |
265
|
181
|
168
|
149
|
|
Current Portion of Long-Term Debt |
0
|
51
|
62
|
40
|
|
Other Current Liabilities |
51
|
106
|
126
|
207
|
|
Total Current Liabilities |
592
|
645
|
773
|
880
|
|
Long-Term Debt |
172
|
265
|
302
|
61
|
|
Deferred Income Tax |
0
|
0
|
4
|
3
|
|
Minority Interest |
4
|
4
|
7
|
14
|
|
Other Liabilities |
9
|
12
|
12
|
22
|
|
Total Liabilities |
777
N/A
|
926
+19%
|
1 097
+18%
|
980
-11%
|
|
Equity | |||||
Common Stock |
100
|
110
|
110
|
147
|
|
Retained Earnings |
113
|
188
|
302
|
450
|
|
Additional Paid In Capital |
95
|
265
|
265
|
1 671
|
|
Total Equity |
308
N/A
|
563
+83%
|
676
+20%
|
2 267
+235%
|
|
Total Liabilities & Equity |
1 084
N/A
|
1 489
+37%
|
1 774
+19%
|
3 247
+83%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
147
|
147
|
147
|
176
|