VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 98.89 CNY 3.82% Market Closed
Market Cap: 49.5B CNY

Intrinsic Value

The intrinsic value of one VeriSilicon Microelectronics Shanghai Co Ltd stock under the Base Case scenario is 36.08 CNY. Compared to the current market price of 98.89 CNY, VeriSilicon Microelectronics Shanghai Co Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
36.08 CNY
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VeriSilicon Microelectronics Shanghai Co Ltd

VeriSilicon Microelectronics Shanghai Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VeriSilicon Microelectronics Shanghai Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
CN
Semiconductors
Market Cap
49.4B CNY
IPO
Aug 18, 2020
CN
Semiconductors
Market Cap
49.4B CNY
IPO
Aug 18, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VeriSilicon Microelectronics Shanghai Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about VeriSilicon Microelectronics Shanghai Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VeriSilicon Microelectronics Shanghai Co Ltd

Current Assets 2.8B
Cash & Short-Term Investments 777.3m
Receivables 1.4B
Other Current Assets 691.1m
Non-Current Assets 1.8B
Long-Term Investments 201.6m
PP&E 840.2m
Intangibles 624.5m
Other Non-Current Assets 159.1m
Efficiency

Free Cash Flow Analysis
VeriSilicon Microelectronics Shanghai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VeriSilicon Microelectronics Shanghai Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
975.7m CNY
Operating Expenses
-1.5B CNY
Operating Income
-481.2m CNY
Other Expenses
-76.9m CNY
Net Income
-558.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

VeriSilicon Microelectronics Shanghai Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
29/100
Profitability
Score

VeriSilicon Microelectronics Shanghai Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

VeriSilicon Microelectronics Shanghai Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

VeriSilicon Microelectronics Shanghai Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
VeriSilicon Microelectronics Shanghai Co Ltd

Wall Street analysts forecast VeriSilicon Microelectronics Shanghai Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VeriSilicon Microelectronics Shanghai Co Ltd is 69.33 CNY with a low forecast of 23.23 CNY and a high forecast of 132.3 CNY.

Lowest
Price Target
23.23 CNY
77% Downside
Average
Price Target
69.33 CNY
30% Downside
Highest
Price Target
132.3 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

VeriSilicon Microelectronics Shanghai Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VeriSilicon Microelectronics Shanghai Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VeriSilicon Microelectronics Shanghai Co Ltd stock?

The intrinsic value of one VeriSilicon Microelectronics Shanghai Co Ltd stock under the Base Case scenario is 36.08 CNY.

Is VeriSilicon Microelectronics Shanghai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 98.89 CNY, VeriSilicon Microelectronics Shanghai Co Ltd is Overvalued by 64%.

Back to Top